[ANNJOO] QoQ Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -472.16%
YoY- -282.37%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 445,672 603,706 505,285 574,320 538,124 675,725 547,694 -12.82%
PBT -34,874 -15,993 -82,316 -52,750 -10,922 680 37,234 -
Tax 4,316 35,516 17,283 14,999 4,324 32,335 -2,850 -
NP -30,558 19,523 -65,033 -37,751 -6,598 33,015 34,384 -
-
NP to SH -30,558 19,523 -65,033 -37,751 -6,598 33,015 34,384 -
-
Tax Rate - - - - - -4,755.15% 7.65% -
Total Cost 476,230 584,183 570,318 612,071 544,722 642,710 513,310 -4.87%
-
Net Worth 1,176,312 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 -5.89%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 6,744 - 6,734 - 6,734 32,281 6,711 0.32%
Div Payout % 0.00% - 0.00% - 0.00% 97.78% 19.52% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,176,312 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 -5.89%
NOSH 559,911 559,911 559,911 559,911 559,911 559,911 559,911 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -6.86% 3.23% -12.87% -6.57% -1.23% 4.89% 6.28% -
ROE -2.60% 1.62% -5.49% -3.02% -0.50% 2.49% 2.67% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 82.59 111.94 93.79 106.61 99.89 125.59 102.00 -13.11%
EPS -5.66 3.62 -12.07 -7.01 -1.22 6.14 6.40 -
DPS 1.25 0.00 1.25 0.00 1.25 6.00 1.25 0.00%
NAPS 2.18 2.23 2.20 2.32 2.45 2.46 2.40 -6.20%
Adjusted Per Share Value based on latest NOSH - 559,911
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 77.03 104.34 87.33 99.26 93.01 116.79 94.66 -12.82%
EPS -5.28 3.37 -11.24 -6.52 -1.14 5.71 5.94 -
DPS 1.17 0.00 1.16 0.00 1.16 5.58 1.16 0.57%
NAPS 2.0331 2.0786 2.0484 2.1602 2.2812 2.2876 2.2272 -5.89%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.555 1.22 1.21 1.54 1.57 1.25 1.77 -
P/RPS 0.67 1.09 1.29 1.44 1.57 1.00 1.74 -47.04%
P/EPS -9.80 33.70 -10.02 -21.98 -128.19 20.37 27.64 -
EY -10.20 2.97 -9.98 -4.55 -0.78 4.91 3.62 -
DY 2.25 0.00 1.03 0.00 0.80 4.80 0.71 115.59%
P/NAPS 0.25 0.55 0.55 0.66 0.64 0.51 0.74 -51.46%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 27/11/19 28/08/19 28/05/19 26/02/19 30/11/18 -
Price 0.72 1.12 1.01 1.23 1.47 1.52 1.31 -
P/RPS 0.87 1.00 1.08 1.15 1.47 1.21 1.28 -22.67%
P/EPS -12.71 30.94 -8.37 -17.55 -120.02 24.77 20.46 -
EY -7.87 3.23 -11.95 -5.70 -0.83 4.04 4.89 -
DY 1.74 0.00 1.24 0.00 0.85 3.95 0.95 49.64%
P/NAPS 0.33 0.50 0.46 0.53 0.60 0.62 0.55 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment