[ANNJOO] YoY Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -472.16%
YoY- -282.37%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 805,938 674,073 345,892 574,320 509,625 490,746 584,659 5.49%
PBT 29,732 100,230 -51,883 -52,750 29,312 34,601 95,440 -17.65%
Tax 4,358 -16,532 -4,838 14,999 -8,612 -5,982 -3,045 -
NP 34,090 83,698 -56,721 -37,751 20,700 28,619 92,395 -15.30%
-
NP to SH 34,090 83,698 -56,721 -37,751 20,700 28,619 92,395 -15.30%
-
Tax Rate -14.66% 16.49% - - 29.38% 17.29% 3.19% -
Total Cost 771,848 590,375 402,613 612,071 488,925 462,127 492,264 7.78%
-
Net Worth 1,388,630 1,265,357 1,122,353 1,249,832 1,275,825 1,128,636 1,021,049 5.25%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 32,445 - - 32,029 30,231 30,030 -
Div Payout % - 38.76% - - 154.73% 105.63% 32.50% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,388,630 1,265,357 1,122,353 1,249,832 1,275,825 1,128,636 1,021,049 5.25%
NOSH 578,583 562,177 559,911 559,911 558,874 503,855 500,514 2.44%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.23% 12.42% -16.40% -6.57% 4.06% 5.83% 15.80% -
ROE 2.45% 6.61% -5.05% -3.02% 1.62% 2.54% 9.05% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 144.52 124.65 64.10 106.61 95.47 97.40 116.81 3.60%
EPS 6.11 15.48 -10.51 -7.01 3.88 5.68 18.46 -16.82%
DPS 0.00 6.00 0.00 0.00 6.00 6.00 6.00 -
NAPS 2.49 2.34 2.08 2.32 2.39 2.24 2.04 3.37%
Adjusted Per Share Value based on latest NOSH - 559,911
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 139.30 116.50 59.78 99.26 88.08 84.82 101.05 5.49%
EPS 5.89 14.47 -9.80 -6.52 3.58 4.95 15.97 -15.30%
DPS 0.00 5.61 0.00 0.00 5.54 5.23 5.19 -
NAPS 2.4001 2.187 1.9398 2.1602 2.2051 1.9507 1.7647 5.25%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.11 1.92 0.72 1.54 1.99 3.15 1.14 -
P/RPS 0.77 1.54 1.12 1.44 2.08 3.23 0.98 -3.93%
P/EPS 18.16 12.40 -6.85 -21.98 51.32 55.46 6.18 19.67%
EY 5.51 8.06 -14.60 -4.55 1.95 1.80 16.19 -16.43%
DY 0.00 3.13 0.00 0.00 3.02 1.90 5.26 -
P/NAPS 0.45 0.82 0.35 0.66 0.83 1.41 0.56 -3.57%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 26/08/21 27/08/20 28/08/19 27/08/18 22/08/17 15/08/16 -
Price 1.07 2.32 0.69 1.23 1.97 3.19 1.64 -
P/RPS 0.74 1.86 1.08 1.15 2.06 3.28 1.40 -10.07%
P/EPS 17.50 14.99 -6.56 -17.55 50.80 56.16 8.88 11.96%
EY 5.71 6.67 -15.23 -5.70 1.97 1.78 11.26 -10.69%
DY 0.00 2.59 0.00 0.00 3.05 1.88 3.66 -
P/NAPS 0.43 0.99 0.33 0.53 0.82 1.42 0.80 -9.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment