[ANNJOO] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -119.98%
YoY- -110.74%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 603,706 505,285 574,320 538,124 675,725 547,694 509,625 11.92%
PBT -15,993 -82,316 -52,750 -10,922 680 37,234 29,312 -
Tax 35,516 17,283 14,999 4,324 32,335 -2,850 -8,612 -
NP 19,523 -65,033 -37,751 -6,598 33,015 34,384 20,700 -3.81%
-
NP to SH 19,523 -65,033 -37,751 -6,598 33,015 34,384 20,700 -3.81%
-
Tax Rate - - - - -4,755.15% 7.65% 29.38% -
Total Cost 584,183 570,318 612,071 544,722 642,710 513,310 488,925 12.56%
-
Net Worth 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 1,275,825 -3.85%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 6,734 - 6,734 32,281 6,711 32,029 -
Div Payout % - 0.00% - 0.00% 97.78% 19.52% 154.73% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 1,275,825 -3.85%
NOSH 559,911 559,911 559,911 559,911 559,911 559,911 558,874 0.12%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.23% -12.87% -6.57% -1.23% 4.89% 6.28% 4.06% -
ROE 1.62% -5.49% -3.02% -0.50% 2.49% 2.67% 1.62% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 111.94 93.79 106.61 99.89 125.59 102.00 95.47 11.16%
EPS 3.62 -12.07 -7.01 -1.22 6.14 6.40 3.88 -4.50%
DPS 0.00 1.25 0.00 1.25 6.00 1.25 6.00 -
NAPS 2.23 2.20 2.32 2.45 2.46 2.40 2.39 -4.50%
Adjusted Per Share Value based on latest NOSH - 559,911
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 104.34 87.33 99.26 93.01 116.79 94.66 88.08 11.92%
EPS 3.37 -11.24 -6.52 -1.14 5.71 5.94 3.58 -3.93%
DPS 0.00 1.16 0.00 1.16 5.58 1.16 5.54 -
NAPS 2.0786 2.0484 2.1602 2.2812 2.2876 2.2272 2.2051 -3.85%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.22 1.21 1.54 1.57 1.25 1.77 1.99 -
P/RPS 1.09 1.29 1.44 1.57 1.00 1.74 2.08 -34.92%
P/EPS 33.70 -10.02 -21.98 -128.19 20.37 27.64 51.32 -24.39%
EY 2.97 -9.98 -4.55 -0.78 4.91 3.62 1.95 32.27%
DY 0.00 1.03 0.00 0.80 4.80 0.71 3.02 -
P/NAPS 0.55 0.55 0.66 0.64 0.51 0.74 0.83 -23.93%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 27/11/19 28/08/19 28/05/19 26/02/19 30/11/18 27/08/18 -
Price 1.12 1.01 1.23 1.47 1.52 1.31 1.97 -
P/RPS 1.00 1.08 1.15 1.47 1.21 1.28 2.06 -38.15%
P/EPS 30.94 -8.37 -17.55 -120.02 24.77 20.46 50.80 -28.08%
EY 3.23 -11.95 -5.70 -0.83 4.04 4.89 1.97 38.92%
DY 0.00 1.24 0.00 0.85 3.95 0.95 3.05 -
P/NAPS 0.50 0.46 0.53 0.60 0.62 0.55 0.82 -28.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment