[ANNJOO] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 66.65%
YoY- 70.91%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 674,073 576,690 539,423 560,212 345,892 445,672 603,706 7.63%
PBT 100,230 82,016 9,845 2,606 -51,883 -34,874 -15,993 -
Tax -16,532 -8,401 -3,637 -21,522 -4,838 4,316 35,516 -
NP 83,698 73,615 6,208 -18,916 -56,721 -30,558 19,523 164.13%
-
NP to SH 83,698 73,615 6,208 -18,916 -56,721 -30,558 19,523 164.13%
-
Tax Rate 16.49% 10.24% 36.94% 825.86% - - - -
Total Cost 590,375 503,075 533,215 579,128 402,613 476,230 584,183 0.70%
-
Net Worth 1,265,357 1,181,881 1,106,165 1,106,165 1,122,353 1,176,312 1,202,645 3.45%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 32,445 6,745 - 6,744 - 6,744 - -
Div Payout % 38.76% 9.16% - 0.00% - 0.00% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,265,357 1,181,881 1,106,165 1,106,165 1,122,353 1,176,312 1,202,645 3.45%
NOSH 562,177 560,142 559,911 559,911 559,911 559,911 559,911 0.26%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 12.42% 12.77% 1.15% -3.38% -16.40% -6.86% 3.23% -
ROE 6.61% 6.23% 0.56% -1.71% -5.05% -2.60% 1.62% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 124.65 106.86 99.97 103.82 64.10 82.59 111.94 7.44%
EPS 15.48 13.64 1.15 -3.51 -10.51 -5.66 3.62 163.68%
DPS 6.00 1.25 0.00 1.25 0.00 1.25 0.00 -
NAPS 2.34 2.19 2.05 2.05 2.08 2.18 2.23 3.26%
Adjusted Per Share Value based on latest NOSH - 559,911
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 116.50 99.67 93.23 96.82 59.78 77.03 104.34 7.63%
EPS 14.47 12.72 1.07 -3.27 -9.80 -5.28 3.37 164.41%
DPS 5.61 1.17 0.00 1.17 0.00 1.17 0.00 -
NAPS 2.187 2.0427 1.9119 1.9119 1.9398 2.0331 2.0786 3.45%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.92 2.01 1.57 0.66 0.72 0.555 1.22 -
P/RPS 1.54 1.88 1.57 0.64 1.12 0.67 1.09 25.93%
P/EPS 12.40 14.74 136.46 -18.83 -6.85 -9.80 33.70 -48.68%
EY 8.06 6.79 0.73 -5.31 -14.60 -10.20 2.97 94.67%
DY 3.13 0.62 0.00 1.89 0.00 2.25 0.00 -
P/NAPS 0.82 0.92 0.77 0.32 0.35 0.25 0.55 30.53%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 28/05/21 22/03/21 27/11/20 27/08/20 30/06/20 24/02/20 -
Price 2.32 2.53 2.23 0.885 0.69 0.72 1.12 -
P/RPS 1.86 2.37 2.23 0.85 1.08 0.87 1.00 51.30%
P/EPS 14.99 18.55 193.83 -25.25 -6.56 -12.71 30.94 -38.34%
EY 6.67 5.39 0.52 -3.96 -15.23 -7.87 3.23 62.23%
DY 2.59 0.49 0.00 1.41 0.00 1.74 0.00 -
P/NAPS 0.99 1.16 1.09 0.43 0.33 0.33 0.50 57.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment