[BCB] QoQ Quarter Result on 31-Dec-2021 [#2]

Stock
[BCB] BCB BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 1232.04%
YoY- 90.2%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 64,734 67,349 56,792 68,141 26,654 17,052 37,828 43.02%
PBT 11,035 7,651 18,823 9,195 -2,640 8,245 -130 -
Tax -2,710 -5,989 -5,780 -3,142 0 -4,553 81 -
NP 8,325 1,662 13,043 6,053 -2,640 3,692 -49 -
-
NP to SH 9,353 1,409 11,986 7,279 -643 5,522 583 535.02%
-
Tax Rate 24.56% 78.28% 30.71% 34.17% - 55.22% - -
Total Cost 56,409 65,687 43,749 62,088 29,294 13,360 37,877 30.37%
-
Net Worth 479,545 471,552 467,556 455,567 451,571 451,571 475,549 0.55%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 479,545 471,552 467,556 455,567 451,571 451,571 475,549 0.55%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 12.86% 2.47% 22.97% 8.88% -9.90% 21.65% -0.13% -
ROE 1.95% 0.30% 2.56% 1.60% -0.14% 1.22% 0.12% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 16.20 16.85 14.21 17.05 6.67 4.27 9.47 42.98%
EPS 2.34 0.35 3.00 1.82 -0.16 1.38 0.15 523.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.18 1.17 1.14 1.13 1.13 1.19 0.55%
Adjusted Per Share Value based on latest NOSH - 412,500
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.69 16.33 13.77 16.52 6.46 4.13 9.17 43.00%
EPS 2.27 0.34 2.91 1.76 -0.16 1.34 0.14 539.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1625 1.1432 1.1335 1.1044 1.0947 1.0947 1.1528 0.55%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.21 0.215 0.26 0.25 0.26 0.27 0.29 -
P/RPS 1.30 1.28 1.83 1.47 3.90 6.33 3.06 -43.45%
P/EPS 8.97 60.98 8.67 13.73 -161.59 19.54 198.78 -87.30%
EY 11.15 1.64 11.54 7.29 -0.62 5.12 0.50 690.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.22 0.22 0.23 0.24 0.24 -20.52%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 29/08/22 25/05/22 24/02/22 24/11/21 23/09/21 28/05/21 -
Price 0.225 0.215 0.24 0.24 0.27 0.265 0.31 -
P/RPS 1.39 1.28 1.69 1.41 4.05 6.21 3.27 -43.43%
P/EPS 9.61 60.98 8.00 13.18 -167.80 19.18 212.49 -87.28%
EY 10.40 1.64 12.50 7.59 -0.60 5.21 0.47 686.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.21 0.21 0.24 0.23 0.26 -18.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment