[BCB] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[BCB] BCB BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -111.64%
YoY- -110.87%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 67,349 56,792 68,141 26,654 17,052 37,828 67,286 0.06%
PBT 7,651 18,823 9,195 -2,640 8,245 -130 4,265 47.79%
Tax -5,989 -5,780 -3,142 0 -4,553 81 -1,024 225.66%
NP 1,662 13,043 6,053 -2,640 3,692 -49 3,241 -36.01%
-
NP to SH 1,409 11,986 7,279 -643 5,522 583 3,827 -48.72%
-
Tax Rate 78.28% 30.71% 34.17% - 55.22% - 24.01% -
Total Cost 65,687 43,749 62,088 29,294 13,360 37,877 64,045 1.70%
-
Net Worth 471,552 467,556 455,567 451,571 451,571 475,549 475,549 -0.56%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 471,552 467,556 455,567 451,571 451,571 475,549 475,549 -0.56%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 2.47% 22.97% 8.88% -9.90% 21.65% -0.13% 4.82% -
ROE 0.30% 2.56% 1.60% -0.14% 1.22% 0.12% 0.80% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 16.85 14.21 17.05 6.67 4.27 9.47 16.84 0.03%
EPS 0.35 3.00 1.82 -0.16 1.38 0.15 0.96 -49.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.14 1.13 1.13 1.19 1.19 -0.56%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 16.75 14.12 16.94 6.63 4.24 9.41 16.73 0.07%
EPS 0.35 2.98 1.81 -0.16 1.37 0.14 0.95 -48.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1726 1.1627 1.1329 1.1229 1.1229 1.1826 1.1826 -0.56%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.215 0.26 0.25 0.26 0.27 0.29 0.36 -
P/RPS 1.28 1.83 1.47 3.90 6.33 3.06 2.14 -29.07%
P/EPS 60.98 8.67 13.73 -161.59 19.54 198.78 37.59 38.18%
EY 1.64 11.54 7.29 -0.62 5.12 0.50 2.66 -27.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.22 0.23 0.24 0.24 0.30 -28.92%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 25/05/22 24/02/22 24/11/21 23/09/21 28/05/21 24/02/21 -
Price 0.215 0.24 0.24 0.27 0.265 0.31 0.32 -
P/RPS 1.28 1.69 1.41 4.05 6.21 3.27 1.90 -23.20%
P/EPS 60.98 8.00 13.18 -167.80 19.18 212.49 33.41 49.51%
EY 1.64 12.50 7.59 -0.60 5.21 0.47 2.99 -33.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.21 0.24 0.23 0.26 0.27 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment