[PNEPCB] QoQ Quarter Result on 30-Sep-1999 [#4]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 34,963 30,782 35,219 36,371 0 0 0 -100.00%
PBT 4,421 2,837 6,549 7,832 0 0 0 -100.00%
Tax -657 -490 -1,423 -314 0 0 0 -100.00%
NP 3,764 2,347 5,126 7,518 0 0 0 -100.00%
-
NP to SH 3,764 2,347 5,126 7,518 0 0 0 -100.00%
-
Tax Rate 14.86% 17.27% 21.73% 4.01% - - - -
Total Cost 31,199 28,435 30,093 28,853 0 0 0 -100.00%
-
Net Worth 119,107 119,390 303,758 110,264 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 5,156 - - 5,012 - - - -100.00%
Div Payout % 136.99% - - 66.67% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 119,107 119,390 303,758 110,264 0 0 0 -100.00%
NOSH 51,561 51,021 131,497 50,120 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 10.77% 7.62% 14.55% 20.67% 0.00% 0.00% 0.00% -
ROE 3.16% 1.97% 1.69% 6.82% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 67.81 60.33 26.78 72.57 0.00 0.00 0.00 -100.00%
EPS 7.30 4.60 10.20 15.00 0.00 0.00 0.00 -100.00%
DPS 10.00 0.00 0.00 10.00 0.00 0.00 0.00 -100.00%
NAPS 2.31 2.34 2.31 2.20 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,120
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 6.21 5.47 6.26 6.46 0.00 0.00 0.00 -100.00%
EPS 0.67 0.42 0.91 1.34 0.00 0.00 0.00 -100.00%
DPS 0.92 0.00 0.00 0.89 0.00 0.00 0.00 -100.00%
NAPS 0.2117 0.2122 0.5398 0.1959 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 5.60 8.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.26 13.43 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 76.71 176.09 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.30 0.57 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.42 3.46 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 28/02/00 26/11/99 - - - -
Price 5.75 6.65 8.10 0.00 0.00 0.00 0.00 -
P/RPS 8.48 11.02 30.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 78.77 144.57 207.79 0.00 0.00 0.00 0.00 -100.00%
EY 1.27 0.69 0.48 0.00 0.00 0.00 0.00 -100.00%
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.49 2.84 3.51 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment