[PNEPCB] YoY TTM Result on 30-Sep-1999 [#4]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 65,358 94,208 135,480 36,371 -0.60%
PBT -12,210 -6,048 15,471 7,832 -
Tax 2,342 3,380 -2,312 -314 -
NP -9,868 -2,668 13,159 7,518 -
-
NP to SH -9,868 -5,205 13,159 7,518 -
-
Tax Rate - - 14.94% 4.01% -
Total Cost 75,226 96,876 122,321 28,853 -0.98%
-
Net Worth 92,773 110,526 114,038 110,264 0.17%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 6,501 11,562 5,012 -
Div Payout % - 0.00% 87.87% 66.67% -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 92,773 110,526 114,038 110,264 0.17%
NOSH 65,797 65,015 64,066 50,120 -0.27%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -15.10% -2.83% 9.71% 20.67% -
ROE -10.64% -4.71% 11.54% 6.82% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 99.33 144.90 211.47 72.57 -0.32%
EPS -15.00 -8.01 20.54 15.00 -
DPS 0.00 10.00 18.05 10.00 -
NAPS 1.41 1.70 1.78 2.20 0.45%
Adjusted Per Share Value based on latest NOSH - 50,120
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.61 16.74 24.08 6.46 -0.60%
EPS -1.75 -0.92 2.34 1.34 -
DPS 0.00 1.16 2.05 0.89 -
NAPS 0.1649 0.1964 0.2027 0.1959 0.17%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.70 2.40 5.00 0.00 -
P/RPS 1.71 1.66 2.36 0.00 -100.00%
P/EPS -11.34 -29.98 24.34 0.00 -100.00%
EY -8.82 -3.34 4.11 0.00 -100.00%
DY 0.00 4.17 3.61 0.00 -
P/NAPS 1.21 1.41 2.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 28/11/01 24/11/00 - -
Price 1.60 2.68 4.70 0.00 -
P/RPS 1.61 1.85 2.22 0.00 -100.00%
P/EPS -10.67 -33.48 22.88 0.00 -100.00%
EY -9.37 -2.99 4.37 0.00 -100.00%
DY 0.00 3.73 3.84 0.00 -
P/NAPS 1.13 1.58 2.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment