[PNEPCB] QoQ Quarter Result on 30-Jun-2000 [#3]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 60.37%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 20,744 26,687 34,516 34,963 30,782 35,219 36,371 0.57%
PBT -2,537 1,625 1,664 4,421 2,837 6,549 7,832 -
Tax 2,537 -350 258 -657 -490 -1,423 -314 -
NP 0 1,275 1,922 3,764 2,347 5,126 7,518 -
-
NP to SH -2,537 1,275 1,922 3,764 2,347 5,126 7,518 -
-
Tax Rate - 21.54% -15.50% 14.86% 17.27% 21.73% 4.01% -
Total Cost 20,744 25,412 32,594 31,199 28,435 30,093 28,853 0.33%
-
Net Worth 112,755 114,749 114,038 119,107 119,390 303,758 110,264 -0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 6,406 5,156 - - 5,012 -
Div Payout % - - 333.33% 136.99% - - 66.67% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 112,755 114,749 114,038 119,107 119,390 303,758 110,264 -0.02%
NOSH 64,065 63,750 64,066 51,561 51,021 131,497 50,120 -0.24%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 4.78% 5.57% 10.77% 7.62% 14.55% 20.67% -
ROE -2.25% 1.11% 1.69% 3.16% 1.97% 1.69% 6.82% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 32.38 41.86 53.88 67.81 60.33 26.78 72.57 0.82%
EPS -3.96 2.00 3.00 7.30 4.60 10.20 15.00 -
DPS 0.00 0.00 10.00 10.00 0.00 0.00 10.00 -
NAPS 1.76 1.80 1.78 2.31 2.34 2.31 2.20 0.22%
Adjusted Per Share Value based on latest NOSH - 51,561
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.70 4.76 6.16 6.24 5.49 6.28 6.49 0.57%
EPS -0.45 0.23 0.34 0.67 0.42 0.91 1.34 -
DPS 0.00 0.00 1.14 0.92 0.00 0.00 0.89 -
NAPS 0.2011 0.2047 0.2034 0.2125 0.213 0.5419 0.1967 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.45 3.86 5.00 5.60 8.10 0.00 0.00 -
P/RPS 7.57 9.22 9.28 8.26 13.43 0.00 0.00 -100.00%
P/EPS -61.87 193.00 166.67 76.71 176.09 0.00 0.00 -100.00%
EY -1.62 0.52 0.60 1.30 0.57 0.00 0.00 -100.00%
DY 0.00 0.00 2.00 1.79 0.00 0.00 0.00 -
P/NAPS 1.39 2.14 2.81 2.42 3.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 24/11/00 29/08/00 30/05/00 28/02/00 26/11/99 -
Price 2.35 3.50 4.70 5.75 6.65 8.10 0.00 -
P/RPS 7.26 8.36 8.72 8.48 11.02 30.24 0.00 -100.00%
P/EPS -59.34 175.00 156.67 78.77 144.57 207.79 0.00 -100.00%
EY -1.69 0.57 0.64 1.27 0.69 0.48 0.00 -100.00%
DY 0.00 0.00 2.13 1.74 0.00 0.00 0.00 -
P/NAPS 1.34 1.94 2.64 2.49 2.84 3.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment