[LITRAK] YoY TTM Result on 31-Mar-2000 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
14-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 2.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 185,135 155,210 137,209 111,933 18.26%
PBT 80,012 72,282 111,903 96,962 -6.20%
Tax -27,792 -19,664 -31,147 -26,948 1.03%
NP 52,220 52,618 80,756 70,014 -9.31%
-
NP to SH 52,220 52,618 80,756 70,014 -9.31%
-
Tax Rate 34.73% 27.20% 27.83% 27.79% -
Total Cost 132,915 102,592 56,453 41,919 46.91%
-
Net Worth 766,242 453,328 582,925 582,436 9.57%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 19,274 9,066 22,611 28,587 -12.31%
Div Payout % 36.91% 17.23% 28.00% 40.83% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 766,242 453,328 582,925 582,436 9.57%
NOSH 481,853 453,328 452,546 451,816 2.16%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 28.21% 33.90% 58.86% 62.55% -
ROE 6.82% 11.61% 13.85% 12.02% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 38.42 34.24 30.32 24.77 15.75%
EPS 10.84 11.61 17.84 15.50 -11.23%
DPS 4.00 2.00 5.00 6.33 -14.18%
NAPS 1.5902 1.00 1.2881 1.2891 7.24%
Adjusted Per Share Value based on latest NOSH - 451,816
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.99 28.50 25.19 20.55 18.26%
EPS 9.59 9.66 14.83 12.86 -9.31%
DPS 3.54 1.66 4.15 5.25 -12.31%
NAPS 1.407 0.8324 1.0704 1.0695 9.57%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.13 3.00 2.53 3.56 -
P/RPS 5.54 8.76 8.34 14.37 -27.21%
P/EPS 19.65 25.85 14.18 22.97 -5.07%
EY 5.09 3.87 7.05 4.35 5.37%
DY 1.88 0.67 1.98 1.78 1.83%
P/NAPS 1.34 3.00 1.96 2.76 -21.40%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 24/05/02 28/05/01 - -
Price 2.22 3.00 2.61 0.00 -
P/RPS 5.78 8.76 8.61 0.00 -
P/EPS 20.48 25.85 14.63 0.00 -
EY 4.88 3.87 6.84 0.00 -
DY 1.80 0.67 1.92 0.00 -
P/NAPS 1.40 3.00 2.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment