[OSKPROP] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
05-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 8,941 24,404 5,714 19,228 0 0 0 -100.00%
PBT 6,258 20,399 7,993 12,602 0 0 0 -100.00%
Tax -1,783 -5,746 -961 0 0 0 0 -100.00%
NP 4,475 14,653 7,032 12,602 0 0 0 -100.00%
-
NP to SH 4,475 14,653 7,032 12,602 0 0 0 -100.00%
-
Tax Rate 28.49% 28.17% 12.02% 0.00% - - - -
Total Cost 4,466 9,751 -1,318 6,626 0 0 0 -100.00%
-
Net Worth 215,758 206,118 197,900 188,060 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 5,022 - - - - -
Div Payout % - - 71.43% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 215,758 206,118 197,900 188,060 0 0 0 -100.00%
NOSH 99,888 97,686 100,457 96,938 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 50.05% 60.04% 123.07% 65.54% 0.00% 0.00% 0.00% -
ROE 2.07% 7.11% 3.55% 6.70% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 8.95 24.98 5.69 19.84 0.00 0.00 0.00 -100.00%
EPS 4.48 15.00 7.00 13.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.11 1.97 1.94 0.00 0.00 1.74 -0.21%
Adjusted Per Share Value based on latest NOSH - 96,938
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 2.70 7.38 1.73 5.81 0.00 0.00 0.00 -100.00%
EPS 1.35 4.43 2.13 3.81 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 1.52 0.00 0.00 0.00 0.00 -
NAPS 0.652 0.6229 0.5981 0.5683 0.00 0.00 1.74 1.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.99 4.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 33.40 17.05 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 66.74 28.40 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.50 3.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 2.02 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 11/08/00 04/05/00 25/02/00 05/11/99 - - - -
Price 3.26 3.60 4.72 0.00 0.00 0.00 0.00 -
P/RPS 36.42 14.41 82.98 0.00 0.00 0.00 0.00 -100.00%
P/EPS 72.77 24.00 67.43 0.00 0.00 0.00 0.00 -100.00%
EY 1.37 4.17 1.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.06 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.71 2.40 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment