[OSKPROP] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -69.46%
YoY--%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 24,339 25,970 1,404 8,941 0 -100.00%
PBT 2,172 2,631 1,353 6,258 0 -100.00%
Tax -1,062 -839 -387 -1,783 0 -100.00%
NP 1,110 1,792 966 4,475 0 -100.00%
-
NP to SH 1,110 1,792 966 4,475 0 -100.00%
-
Tax Rate 48.90% 31.89% 28.60% 28.49% - -
Total Cost 23,229 24,178 438 4,466 0 -100.00%
-
Net Worth 204,999 203,226 0 215,758 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div 2,499 2,502 2,489 - - -100.00%
Div Payout % 225.23% 139.66% 257.73% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 204,999 203,226 0 215,758 0 -100.00%
NOSH 99,999 100,111 99,587 99,888 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 4.56% 6.90% 68.80% 50.05% 0.00% -
ROE 0.54% 0.88% 0.00% 2.07% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 24.34 25.94 1.41 8.95 0.00 -100.00%
EPS 1.11 1.79 0.97 4.48 0.00 -100.00%
DPS 2.50 2.50 2.50 0.00 0.00 -100.00%
NAPS 2.05 2.03 0.00 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,888
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 7.36 7.85 0.42 2.70 0.00 -100.00%
EPS 0.34 0.54 0.29 1.35 0.00 -100.00%
DPS 0.76 0.76 0.75 0.00 0.00 -100.00%
NAPS 0.6195 0.6142 0.00 0.652 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 31/05/02 30/06/00 - -
Price 1.18 0.87 3.26 2.99 0.00 -
P/RPS 4.85 3.35 231.24 33.40 0.00 -100.00%
P/EPS 106.31 48.60 336.08 66.74 0.00 -100.00%
EY 0.94 2.06 0.30 1.50 0.00 -100.00%
DY 2.12 2.87 0.77 0.00 0.00 -100.00%
P/NAPS 0.58 0.43 0.00 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 12/08/04 22/08/03 - 11/08/00 - -
Price 1.20 0.88 0.00 3.26 0.00 -
P/RPS 4.93 3.39 0.00 36.42 0.00 -100.00%
P/EPS 108.11 49.16 0.00 72.77 0.00 -100.00%
EY 0.92 2.03 0.00 1.37 0.00 -100.00%
DY 2.08 2.84 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.43 0.00 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment