[OSKPROP] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -69.46%
YoY--%
View:
Show?
Quarter Result
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,633 4,778 4,766 8,941 24,404 5,714 19,228 2.54%
PBT 1,313 819 2,769 6,258 20,399 7,993 12,602 2.33%
Tax -426 -262 -816 -1,783 -5,746 -961 0 -100.00%
NP 887 557 1,953 4,475 14,653 7,032 12,602 2.74%
-
NP to SH 887 557 1,953 4,475 14,653 7,032 12,602 2.74%
-
Tax Rate 32.44% 31.99% 29.47% 28.49% 28.17% 12.02% 0.00% -
Total Cost 746 4,221 2,813 4,466 9,751 -1,318 6,626 2.25%
-
Net Worth 0 216,832 218,335 215,758 206,118 197,900 188,060 -
Dividend
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - 5,022 - -
Div Payout % - - - - - 71.43% - -
Equity
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 0 216,832 218,335 215,758 206,118 197,900 188,060 -
NOSH 99,662 99,464 100,153 99,888 97,686 100,457 96,938 -0.02%
Ratio Analysis
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 54.32% 11.66% 40.98% 50.05% 60.04% 123.07% 65.54% -
ROE 0.00% 0.26% 0.89% 2.07% 7.11% 3.55% 6.70% -
Per Share
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.64 4.80 4.76 8.95 24.98 5.69 19.84 2.57%
EPS 0.89 0.56 1.95 4.48 15.00 7.00 13.00 2.77%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.00 2.18 2.18 2.16 2.11 1.97 1.94 -
Adjusted Per Share Value based on latest NOSH - 99,888
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.49 1.44 1.44 2.70 7.38 1.73 5.81 2.55%
EPS 0.27 0.17 0.59 1.35 4.43 2.13 3.81 2.73%
DPS 0.00 0.00 0.00 0.00 0.00 1.52 0.00 -
NAPS 0.00 0.6553 0.6598 0.652 0.6229 0.5981 0.5683 -
Price Multiplier on Financial Quarter End Date
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/09/01 21/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.26 3.26 3.26 2.99 4.26 0.00 0.00 -
P/RPS 198.96 67.86 68.51 33.40 17.05 0.00 0.00 -100.00%
P/EPS 366.29 582.14 167.18 66.74 28.40 0.00 0.00 -100.00%
EY 0.27 0.17 0.60 1.50 3.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.50 1.50 1.38 2.02 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - 27/02/01 22/11/00 11/08/00 04/05/00 25/02/00 05/11/99 -
Price 0.00 3.26 3.26 3.26 3.60 4.72 0.00 -
P/RPS 0.00 67.86 68.51 36.42 14.41 82.98 0.00 -
P/EPS 0.00 582.14 167.18 72.77 24.00 67.43 0.00 -
EY 0.00 0.17 0.60 1.37 4.17 1.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.06 0.00 -
P/NAPS 0.00 1.50 1.50 1.51 1.71 2.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment