[HWANG] QoQ Quarter Result on 31-Jan-2010 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jan-2010 [#2]
Profit Trend
QoQ- 3.31%
YoY- 1617.12%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 96,366 88,679 84,897 86,377 86,989 83,288 72,225 21.13%
PBT 30,073 15,959 22,158 24,496 23,129 22,050 18,043 40.44%
Tax -7,508 -2,186 -6,449 -6,820 -5,853 -4,643 -4,427 42.07%
NP 22,565 13,773 15,709 17,676 17,276 17,407 13,616 39.91%
-
NP to SH 21,494 12,762 14,971 16,840 16,301 16,441 12,978 39.85%
-
Tax Rate 24.97% 13.70% 29.10% 27.84% 25.31% 21.06% 24.54% -
Total Cost 73,801 74,906 69,188 68,701 69,713 65,881 58,609 16.56%
-
Net Worth 829,637 809,110 798,283 793,521 785,713 770,990 752,163 6.73%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - 12,762 - 6,378 - 12,764 - -
Div Payout % - 100.00% - 37.88% - 77.64% - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 829,637 809,110 798,283 793,521 785,713 770,990 752,163 6.73%
NOSH 255,273 255,240 255,042 255,151 255,101 255,295 254,970 0.07%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 23.42% 15.53% 18.50% 20.46% 19.86% 20.90% 18.85% -
ROE 2.59% 1.58% 1.88% 2.12% 2.07% 2.13% 1.73% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 37.75 34.74 33.29 33.85 34.10 32.62 28.33 21.02%
EPS 8.42 5.00 5.87 6.60 6.39 6.44 5.09 39.74%
DPS 0.00 5.00 0.00 2.50 0.00 5.00 0.00 -
NAPS 3.25 3.17 3.13 3.11 3.08 3.02 2.95 6.65%
Adjusted Per Share Value based on latest NOSH - 255,151
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 37.75 34.74 33.26 33.84 34.08 32.63 28.29 21.14%
EPS 8.42 5.00 5.86 6.60 6.39 6.44 5.08 39.92%
DPS 0.00 5.00 0.00 2.50 0.00 5.00 0.00 -
NAPS 3.2499 3.1695 3.127 3.1084 3.0778 3.0201 2.9464 6.73%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 2.00 1.65 1.72 1.75 1.61 1.63 1.29 -
P/RPS 5.30 4.75 5.17 5.17 4.72 5.00 4.55 10.67%
P/EPS 23.75 33.00 29.30 26.52 25.20 25.31 25.34 -4.21%
EY 4.21 3.03 3.41 3.77 3.97 3.95 3.95 4.32%
DY 0.00 3.03 0.00 1.43 0.00 3.07 0.00 -
P/NAPS 0.62 0.52 0.55 0.56 0.52 0.54 0.44 25.60%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 13/12/10 29/09/10 18/06/10 30/03/10 09/12/09 28/09/09 27/05/09 -
Price 2.40 1.79 1.60 1.75 1.60 1.55 1.45 -
P/RPS 6.36 5.15 4.81 5.17 4.69 4.75 5.12 15.51%
P/EPS 28.50 35.80 27.26 26.52 25.04 24.07 28.49 0.02%
EY 3.51 2.79 3.67 3.77 3.99 4.15 3.51 0.00%
DY 0.00 2.79 0.00 1.43 0.00 3.23 0.00 -
P/NAPS 0.74 0.56 0.51 0.56 0.52 0.51 0.49 31.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment