[HWANG] QoQ Quarter Result on 31-Oct-2008 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
22-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- 164.87%
YoY- -83.86%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 83,288 72,225 57,103 83,182 82,998 90,034 91,158 -5.84%
PBT 22,050 18,043 53 5,372 -4,909 11,862 23,984 -5.45%
Tax -4,643 -4,427 -281 -1,803 1,232 -4,256 -6,453 -19.72%
NP 17,407 13,616 -228 3,569 -3,677 7,606 17,531 -0.47%
-
NP to SH 16,441 12,978 -1,110 2,981 -4,595 6,496 15,936 2.10%
-
Tax Rate 21.06% 24.54% 530.19% 33.56% - 35.88% 26.91% -
Total Cost 65,881 58,609 57,331 79,613 86,675 82,428 73,627 -7.14%
-
Net Worth 770,990 752,163 746,023 743,976 745,411 751,498 754,728 1.43%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div 12,764 - - - 12,763 - 12,748 0.08%
Div Payout % 77.64% - - - 0.00% - 80.00% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 770,990 752,163 746,023 743,976 745,411 751,498 754,728 1.43%
NOSH 255,295 254,970 258,139 254,786 255,277 254,745 254,976 0.08%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 20.90% 18.85% -0.40% 4.29% -4.43% 8.45% 19.23% -
ROE 2.13% 1.73% -0.15% 0.40% -0.62% 0.86% 2.11% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 32.62 28.33 22.12 32.65 32.51 35.34 35.75 -5.93%
EPS 6.44 5.09 -0.43 1.17 -1.80 2.55 6.25 2.01%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 5.00 0.00%
NAPS 3.02 2.95 2.89 2.92 2.92 2.95 2.96 1.34%
Adjusted Per Share Value based on latest NOSH - 254,786
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 32.63 28.29 22.37 32.58 32.51 35.27 35.71 -5.84%
EPS 6.44 5.08 -0.43 1.17 -1.80 2.54 6.24 2.12%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 4.99 0.13%
NAPS 3.0201 2.9464 2.9223 2.9143 2.9199 2.9438 2.9564 1.43%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.63 1.29 1.12 1.05 1.65 1.84 2.02 -
P/RPS 5.00 4.55 5.06 3.22 5.07 5.21 5.65 -7.83%
P/EPS 25.31 25.34 -260.47 89.74 -91.67 72.16 32.32 -15.05%
EY 3.95 3.95 -0.38 1.11 -1.09 1.39 3.09 17.80%
DY 3.07 0.00 0.00 0.00 3.03 0.00 2.48 15.30%
P/NAPS 0.54 0.44 0.39 0.36 0.57 0.62 0.68 -14.25%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 27/05/09 31/03/09 22/12/08 30/09/08 10/06/08 24/03/08 -
Price 1.55 1.45 1.06 1.07 1.40 1.80 1.75 -
P/RPS 4.75 5.12 4.79 3.28 4.31 5.09 4.89 -1.91%
P/EPS 24.07 28.49 -246.51 91.45 -77.78 70.59 28.00 -9.59%
EY 4.15 3.51 -0.41 1.09 -1.29 1.42 3.57 10.56%
DY 3.23 0.00 0.00 0.00 3.57 0.00 2.86 8.45%
P/NAPS 0.51 0.49 0.37 0.37 0.48 0.61 0.59 -9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment