[HWANG] QoQ Quarter Result on 31-Jan-2009 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
31-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- -137.24%
YoY- -106.97%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 86,989 83,288 72,225 57,103 83,182 82,998 90,034 -2.26%
PBT 23,129 22,050 18,043 53 5,372 -4,909 11,862 55.88%
Tax -5,853 -4,643 -4,427 -281 -1,803 1,232 -4,256 23.59%
NP 17,276 17,407 13,616 -228 3,569 -3,677 7,606 72.53%
-
NP to SH 16,301 16,441 12,978 -1,110 2,981 -4,595 6,496 84.35%
-
Tax Rate 25.31% 21.06% 24.54% 530.19% 33.56% - 35.88% -
Total Cost 69,713 65,881 58,609 57,331 79,613 86,675 82,428 -10.54%
-
Net Worth 785,713 770,990 752,163 746,023 743,976 745,411 751,498 3.00%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - 12,764 - - - 12,763 - -
Div Payout % - 77.64% - - - 0.00% - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 785,713 770,990 752,163 746,023 743,976 745,411 751,498 3.00%
NOSH 255,101 255,295 254,970 258,139 254,786 255,277 254,745 0.09%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 19.86% 20.90% 18.85% -0.40% 4.29% -4.43% 8.45% -
ROE 2.07% 2.13% 1.73% -0.15% 0.40% -0.62% 0.86% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 34.10 32.62 28.33 22.12 32.65 32.51 35.34 -2.34%
EPS 6.39 6.44 5.09 -0.43 1.17 -1.80 2.55 84.18%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.08 3.02 2.95 2.89 2.92 2.92 2.95 2.90%
Adjusted Per Share Value based on latest NOSH - 258,139
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 34.08 32.63 28.29 22.37 32.58 32.51 35.27 -2.25%
EPS 6.39 6.44 5.08 -0.43 1.17 -1.80 2.54 84.66%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.0778 3.0201 2.9464 2.9223 2.9143 2.9199 2.9438 3.00%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.61 1.63 1.29 1.12 1.05 1.65 1.84 -
P/RPS 4.72 5.00 4.55 5.06 3.22 5.07 5.21 -6.35%
P/EPS 25.20 25.31 25.34 -260.47 89.74 -91.67 72.16 -50.31%
EY 3.97 3.95 3.95 -0.38 1.11 -1.09 1.39 100.91%
DY 0.00 3.07 0.00 0.00 0.00 3.03 0.00 -
P/NAPS 0.52 0.54 0.44 0.39 0.36 0.57 0.62 -11.03%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 09/12/09 28/09/09 27/05/09 31/03/09 22/12/08 30/09/08 10/06/08 -
Price 1.60 1.55 1.45 1.06 1.07 1.40 1.80 -
P/RPS 4.69 4.75 5.12 4.79 3.28 4.31 5.09 -5.29%
P/EPS 25.04 24.07 28.49 -246.51 91.45 -77.78 70.59 -49.79%
EY 3.99 4.15 3.51 -0.41 1.09 -1.29 1.42 98.74%
DY 0.00 3.23 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.52 0.51 0.49 0.37 0.37 0.48 0.61 -10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment