[CRESNDO] QoQ Quarter Result on 30-Apr-2006 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -50.82%
YoY- -15.38%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 17,600 22,032 18,063 17,580 23,701 22,421 19,910 -7.87%
PBT 4,757 10,695 5,080 4,676 7,978 7,048 5,098 -4.49%
Tax -624 -2,753 -1,417 -1,283 -1,454 -1,886 -1,484 -43.78%
NP 4,133 7,942 3,663 3,393 6,524 5,162 3,614 9.33%
-
NP to SH 4,415 7,887 3,464 3,158 6,421 5,091 3,489 16.94%
-
Tax Rate 13.12% 25.74% 27.89% 27.44% 18.23% 26.76% 29.11% -
Total Cost 13,467 14,090 14,400 14,187 17,177 17,259 16,296 -11.90%
-
Net Worth 282,564 310,956 305,397 307,303 283,028 297,802 296,423 -3.13%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 5,651 - 4,241 - 5,660 - 4,254 20.77%
Div Payout % 128.00% - 122.45% - 88.16% - 121.95% -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 282,564 310,956 305,397 307,303 283,028 297,802 296,423 -3.13%
NOSH 141,282 141,344 141,387 141,614 141,514 141,810 141,829 -0.25%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 23.48% 36.05% 20.28% 19.30% 27.53% 23.02% 18.15% -
ROE 1.56% 2.54% 1.13% 1.03% 2.27% 1.71% 1.18% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 12.46 15.59 12.78 12.41 16.75 15.81 14.04 -7.63%
EPS 3.12 5.58 2.45 2.23 4.53 3.59 2.46 17.11%
DPS 4.00 0.00 3.00 0.00 4.00 0.00 3.00 21.07%
NAPS 2.00 2.20 2.16 2.17 2.00 2.10 2.09 -2.88%
Adjusted Per Share Value based on latest NOSH - 141,614
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 2.09 2.62 2.15 2.09 2.82 2.66 2.37 -8.01%
EPS 0.52 0.94 0.41 0.38 0.76 0.61 0.41 17.11%
DPS 0.67 0.00 0.50 0.00 0.67 0.00 0.51 19.89%
NAPS 0.3358 0.3696 0.363 0.3652 0.3364 0.3539 0.3523 -3.13%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 1.00 0.98 0.99 1.01 0.84 0.98 1.04 -
P/RPS 8.03 6.29 7.75 8.14 5.02 6.20 7.41 5.48%
P/EPS 32.00 17.56 40.41 45.29 18.51 27.30 42.28 -16.90%
EY 3.12 5.69 2.47 2.21 5.40 3.66 2.37 20.05%
DY 4.00 0.00 3.03 0.00 4.76 0.00 2.88 24.40%
P/NAPS 0.50 0.45 0.46 0.47 0.42 0.47 0.50 0.00%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 29/03/07 29/12/06 28/09/06 29/06/06 31/03/06 21/12/05 22/09/05 -
Price 1.47 0.95 1.01 1.00 0.90 0.88 0.95 -
P/RPS 11.80 6.09 7.91 8.06 5.37 5.57 6.77 44.68%
P/EPS 47.04 17.03 41.22 44.84 19.84 24.51 38.62 14.01%
EY 2.13 5.87 2.43 2.23 5.04 4.08 2.59 -12.19%
DY 2.72 0.00 2.97 0.00 4.44 0.00 3.16 -9.48%
P/NAPS 0.74 0.43 0.47 0.46 0.45 0.42 0.45 39.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment