[CRESNDO] QoQ Quarter Result on 31-Jul-2014 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 1012.74%
YoY- 138.22%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 55,739 75,605 72,598 69,536 51,159 74,643 78,010 -20.12%
PBT 16,011 47,231 26,763 71,681 10,021 38,186 59,296 -58.32%
Tax -4,449 -12,304 -6,771 -9,392 -2,688 -6,019 -10,909 -45.09%
NP 11,562 34,927 19,992 62,289 7,333 32,167 48,387 -61.59%
-
NP to SH 9,809 34,403 18,071 61,679 5,543 29,577 47,359 -65.09%
-
Tax Rate 27.79% 26.05% 25.30% 13.10% 26.82% 15.76% 18.40% -
Total Cost 44,177 40,678 52,606 7,247 43,826 42,476 29,623 30.62%
-
Net Worth 851,175 843,854 769,269 765,010 727,661 721,411 667,401 17.65%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - 11,372 - 15,937 - 20,481 - -
Div Payout % - 33.06% - 25.84% - 69.25% - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 851,175 843,854 769,269 765,010 727,661 721,411 667,401 17.65%
NOSH 227,587 227,453 227,594 227,681 228,106 227,574 220,993 1.98%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 20.74% 46.20% 27.54% 89.58% 14.33% 43.09% 62.03% -
ROE 1.15% 4.08% 2.35% 8.06% 0.76% 4.10% 7.10% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 24.49 33.24 31.90 30.54 22.43 32.80 35.30 -21.68%
EPS 4.31 15.12 7.94 27.09 2.43 12.99 21.43 -65.77%
DPS 0.00 5.00 0.00 7.00 0.00 9.00 0.00 -
NAPS 3.74 3.71 3.38 3.36 3.19 3.17 3.02 15.36%
Adjusted Per Share Value based on latest NOSH - 227,681
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 19.87 26.96 25.89 24.79 18.24 26.61 27.81 -20.12%
EPS 3.50 12.27 6.44 21.99 1.98 10.55 16.89 -65.08%
DPS 0.00 4.05 0.00 5.68 0.00 7.30 0.00 -
NAPS 3.0349 3.0088 2.7429 2.7277 2.5945 2.5722 2.3797 17.65%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 2.43 2.42 2.80 2.96 2.98 2.82 3.29 -
P/RPS 9.92 7.28 8.78 9.69 13.29 8.60 9.32 4.25%
P/EPS 56.38 16.00 35.26 10.93 122.63 21.70 15.35 138.62%
EY 1.77 6.25 2.84 9.15 0.82 4.61 6.51 -58.13%
DY 0.00 2.07 0.00 2.36 0.00 3.19 0.00 -
P/NAPS 0.65 0.65 0.83 0.88 0.93 0.89 1.09 -29.21%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 29/06/15 31/03/15 30/12/14 29/09/14 26/06/14 28/03/14 31/12/13 -
Price 2.33 2.49 2.40 2.83 2.84 2.98 3.20 -
P/RPS 9.51 7.49 7.52 9.27 12.66 9.09 9.07 3.21%
P/EPS 54.06 16.46 30.23 10.45 116.87 22.93 14.93 136.35%
EY 1.85 6.07 3.31 9.57 0.86 4.36 6.70 -57.69%
DY 0.00 2.01 0.00 2.47 0.00 3.02 0.00 -
P/NAPS 0.62 0.67 0.71 0.84 0.89 0.94 1.06 -30.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment