[CRESNDO] QoQ Quarter Result on 31-Jul-2018 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 239.23%
YoY- -38.79%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 60,538 76,824 69,411 94,913 54,452 71,255 71,174 -10.25%
PBT 14,303 14,747 17,396 16,657 4,441 5,009 14,450 -0.68%
Tax -4,272 -4,101 -4,873 -5,428 1,579 -2,294 -3,483 14.62%
NP 10,031 10,646 12,523 11,229 6,020 2,715 10,967 -5.78%
-
NP to SH 9,170 11,182 11,974 10,991 3,240 2,365 10,263 -7.25%
-
Tax Rate 29.87% 27.81% 28.01% 32.59% -35.56% 45.80% 24.10% -
Total Cost 50,507 66,178 56,888 83,684 48,432 68,540 60,207 -11.08%
-
Net Worth 902,523 896,935 885,758 882,964 877,375 922,082 924,876 -1.62%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - 8,382 - 8,382 - 8,382 - -
Div Payout % - 74.96% - 76.27% - 354.44% - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 902,523 896,935 885,758 882,964 877,375 922,082 924,876 -1.62%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 16.57% 13.86% 18.04% 11.83% 11.06% 3.81% 15.41% -
ROE 1.02% 1.25% 1.35% 1.24% 0.37% 0.26% 1.11% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 21.67 27.49 24.84 33.97 19.49 25.50 25.47 -10.23%
EPS 3.28 4.00 4.29 3.93 1.16 0.85 3.67 -7.23%
DPS 0.00 3.00 0.00 3.00 0.00 3.00 0.00 -
NAPS 3.23 3.21 3.17 3.16 3.14 3.30 3.31 -1.62%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 21.59 27.39 24.75 33.84 19.42 25.41 25.38 -10.24%
EPS 3.27 3.99 4.27 3.92 1.16 0.84 3.66 -7.25%
DPS 0.00 2.99 0.00 2.99 0.00 2.99 0.00 -
NAPS 3.218 3.1981 3.1582 3.1482 3.1283 3.2877 3.2977 -1.62%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.27 1.25 1.30 1.36 1.31 1.45 1.54 -
P/RPS 5.86 4.55 5.23 4.00 6.72 5.69 6.05 -2.11%
P/EPS 38.70 31.24 30.34 34.57 112.97 171.31 41.93 -5.21%
EY 2.58 3.20 3.30 2.89 0.89 0.58 2.39 5.24%
DY 0.00 2.40 0.00 2.21 0.00 2.07 0.00 -
P/NAPS 0.39 0.39 0.41 0.43 0.42 0.44 0.47 -11.72%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 26/03/19 27/12/18 27/09/18 28/06/18 29/03/18 22/12/17 -
Price 1.24 1.29 1.21 1.33 1.29 1.35 1.46 -
P/RPS 5.72 4.69 4.87 3.92 6.62 5.29 5.73 -0.11%
P/EPS 37.78 32.23 28.24 33.81 111.25 159.50 39.75 -3.34%
EY 2.65 3.10 3.54 2.96 0.90 0.63 2.52 3.41%
DY 0.00 2.33 0.00 2.26 0.00 2.22 0.00 -
P/NAPS 0.38 0.40 0.38 0.42 0.41 0.41 0.44 -9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment