[CRESNDO] QoQ Quarter Result on 31-Oct-2018 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Oct-2018 [#3]
Profit Trend
QoQ- 8.94%
YoY- 16.67%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 66,023 60,538 76,824 69,411 94,913 54,452 71,255 -4.97%
PBT 15,233 14,303 14,747 17,396 16,657 4,441 5,009 110.33%
Tax -4,540 -4,272 -4,101 -4,873 -5,428 1,579 -2,294 57.82%
NP 10,693 10,031 10,646 12,523 11,229 6,020 2,715 150.02%
-
NP to SH 9,813 9,170 11,182 11,974 10,991 3,240 2,365 158.88%
-
Tax Rate 29.80% 29.87% 27.81% 28.01% 32.59% -35.56% 45.80% -
Total Cost 55,330 50,507 66,178 56,888 83,684 48,432 68,540 -13.33%
-
Net Worth 902,523 902,523 896,935 885,758 882,964 877,375 922,082 -1.42%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 8,382 - 8,382 - 8,382 - 8,382 0.00%
Div Payout % 85.42% - 74.96% - 76.27% - 354.44% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 902,523 902,523 896,935 885,758 882,964 877,375 922,082 -1.42%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 16.20% 16.57% 13.86% 18.04% 11.83% 11.06% 3.81% -
ROE 1.09% 1.02% 1.25% 1.35% 1.24% 0.37% 0.26% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 23.63 21.67 27.49 24.84 33.97 19.49 25.50 -4.96%
EPS 3.51 3.28 4.00 4.29 3.93 1.16 0.85 158.05%
DPS 3.00 0.00 3.00 0.00 3.00 0.00 3.00 0.00%
NAPS 3.23 3.23 3.21 3.17 3.16 3.14 3.30 -1.42%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 23.54 21.59 27.39 24.75 33.84 19.42 25.41 -4.98%
EPS 3.50 3.27 3.99 4.27 3.92 1.16 0.84 159.61%
DPS 2.99 0.00 2.99 0.00 2.99 0.00 2.99 0.00%
NAPS 3.218 3.218 3.1981 3.1582 3.1482 3.1283 3.2877 -1.42%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.24 1.27 1.25 1.30 1.36 1.31 1.45 -
P/RPS 5.25 5.86 4.55 5.23 4.00 6.72 5.69 -5.23%
P/EPS 35.31 38.70 31.24 30.34 34.57 112.97 171.31 -65.20%
EY 2.83 2.58 3.20 3.30 2.89 0.89 0.58 188.51%
DY 2.42 0.00 2.40 0.00 2.21 0.00 2.07 11.00%
P/NAPS 0.38 0.39 0.39 0.41 0.43 0.42 0.44 -9.33%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 27/09/19 27/06/19 26/03/19 27/12/18 27/09/18 28/06/18 29/03/18 -
Price 1.20 1.24 1.29 1.21 1.33 1.29 1.35 -
P/RPS 5.08 5.72 4.69 4.87 3.92 6.62 5.29 -2.67%
P/EPS 34.17 37.78 32.23 28.24 33.81 111.25 159.50 -64.29%
EY 2.93 2.65 3.10 3.54 2.96 0.90 0.63 179.40%
DY 2.50 0.00 2.33 0.00 2.26 0.00 2.22 8.26%
P/NAPS 0.37 0.38 0.40 0.38 0.42 0.41 0.41 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment