[CRESNDO] QoQ TTM Result on 31-Oct-2018 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Oct-2018 [#3]
Profit Trend
QoQ- 6.37%
YoY- -35.13%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 272,796 301,686 295,600 290,031 291,794 283,819 277,218 -1.06%
PBT 61,679 63,103 53,241 43,503 40,557 48,774 50,961 13.61%
Tax -17,786 -18,674 -12,823 -11,016 -9,626 -10,730 -13,490 20.29%
NP 43,893 44,429 40,418 32,487 30,931 38,044 37,471 11.15%
-
NP to SH 42,139 43,317 37,387 28,570 26,859 33,825 34,947 13.32%
-
Tax Rate 28.84% 29.59% 24.08% 25.32% 23.73% 22.00% 26.47% -
Total Cost 228,903 257,257 255,182 257,544 260,863 245,775 239,747 -3.04%
-
Net Worth 902,523 902,523 896,935 885,758 882,964 877,375 922,082 -1.42%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 16,765 16,765 16,765 16,765 16,765 16,765 16,765 0.00%
Div Payout % 39.79% 38.70% 44.84% 58.68% 62.42% 49.56% 47.97% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 902,523 902,523 896,935 885,758 882,964 877,375 922,082 -1.42%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 16.09% 14.73% 13.67% 11.20% 10.60% 13.40% 13.52% -
ROE 4.67% 4.80% 4.17% 3.23% 3.04% 3.86% 3.79% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 97.63 107.97 105.79 103.80 104.43 101.57 99.21 -1.06%
EPS 15.08 15.50 13.38 10.22 9.61 12.11 12.51 13.30%
DPS 6.00 6.00 6.00 6.00 6.00 6.00 6.00 0.00%
NAPS 3.23 3.23 3.21 3.17 3.16 3.14 3.30 -1.42%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 97.27 107.57 105.40 103.41 104.04 101.20 98.84 -1.06%
EPS 15.02 15.44 13.33 10.19 9.58 12.06 12.46 13.30%
DPS 5.98 5.98 5.98 5.98 5.98 5.98 5.98 0.00%
NAPS 3.218 3.218 3.1981 3.1582 3.1482 3.1283 3.2877 -1.42%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.24 1.27 1.25 1.30 1.36 1.31 1.45 -
P/RPS 1.27 1.18 1.18 1.25 1.30 1.29 1.46 -8.89%
P/EPS 8.22 8.19 9.34 12.71 14.15 10.82 11.59 -20.52%
EY 12.16 12.21 10.70 7.87 7.07 9.24 8.63 25.76%
DY 4.84 4.72 4.80 4.62 4.41 4.58 4.14 11.00%
P/NAPS 0.38 0.39 0.39 0.41 0.43 0.42 0.44 -9.33%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 27/09/19 27/06/19 26/03/19 27/12/18 27/09/18 28/06/18 29/03/18 -
Price 1.20 1.24 1.29 1.21 1.33 1.29 1.35 -
P/RPS 1.23 1.15 1.22 1.17 1.27 1.27 1.36 -6.49%
P/EPS 7.96 8.00 9.64 11.83 13.84 10.66 10.79 -18.40%
EY 12.57 12.50 10.37 8.45 7.23 9.38 9.26 22.66%
DY 5.00 4.84 4.65 4.96 4.51 4.65 4.44 8.26%
P/NAPS 0.37 0.38 0.40 0.38 0.42 0.41 0.41 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment