[YTLPOWR] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -10.3%
YoY- 389.57%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 7,087,824 5,357,460 4,702,779 4,744,466 4,525,721 4,670,792 5,133,877 24.06%
PBT 1,351,978 610,397 255,942 224,898 187,206 1,037,034 76,198 583.86%
Tax -191,562 -102,756 -65,230 -57,270 -30,033 -60,371 -34,193 216.43%
NP 1,160,416 507,641 190,712 167,628 157,173 976,663 42,005 819.42%
-
NP to SH 1,130,218 519,637 198,822 173,282 193,173 1,010,231 18,792 1446.62%
-
Tax Rate 14.17% 16.83% 25.49% 25.46% 16.04% 5.82% 44.87% -
Total Cost 5,927,408 4,849,819 4,512,067 4,576,838 4,368,548 3,694,129 5,091,872 10.69%
-
Net Worth 16,771,458 14,907,963 14,178,769 14,016,728 14,340,814 14,016,730 12,315,276 22.93%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 283,575 202,553 - - 202,553 162,043 - -
Div Payout % 25.09% 38.98% - - 104.86% 16.04% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 16,771,458 14,907,963 14,178,769 14,016,728 14,340,814 14,016,730 12,315,276 22.93%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 16.37% 9.48% 4.06% 3.53% 3.47% 20.91% 0.82% -
ROE 6.74% 3.49% 1.40% 1.24% 1.35% 7.21% 0.15% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 87.48 66.12 58.04 58.56 55.86 57.65 63.36 24.06%
EPS 13.95 6.41 2.45 2.14 2.38 12.47 0.23 1455.35%
DPS 3.50 2.50 0.00 0.00 2.50 2.00 0.00 -
NAPS 2.07 1.84 1.75 1.73 1.77 1.73 1.52 22.93%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 85.73 64.80 56.88 57.39 54.74 56.50 62.10 24.05%
EPS 13.67 6.29 2.40 2.10 2.34 12.22 0.23 1434.41%
DPS 3.43 2.45 0.00 0.00 2.45 1.96 0.00 -
NAPS 2.0287 1.8033 1.7151 1.6955 1.7347 1.6955 1.4896 22.93%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.30 0.925 0.715 0.695 0.685 0.66 0.615 -
P/RPS 1.49 1.40 1.23 1.19 1.23 1.14 0.97 33.23%
P/EPS 9.32 14.42 29.14 32.50 28.73 5.29 265.16 -89.33%
EY 10.73 6.93 3.43 3.08 3.48 18.89 0.38 832.97%
DY 2.69 2.70 0.00 0.00 3.65 3.03 0.00 -
P/NAPS 0.63 0.50 0.41 0.40 0.39 0.38 0.40 35.48%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 1.75 1.15 0.735 0.68 0.72 0.77 0.615 -
P/RPS 2.00 1.74 1.27 1.16 1.29 1.34 0.97 62.21%
P/EPS 12.55 17.93 29.95 31.79 30.20 6.18 265.16 -86.98%
EY 7.97 5.58 3.34 3.15 3.31 16.19 0.38 664.78%
DY 2.00 2.17 0.00 0.00 3.47 2.60 0.00 -
P/NAPS 0.85 0.63 0.42 0.39 0.41 0.45 0.40 65.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment