[YTLPOWR] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 5275.86%
YoY- 800.43%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 4,702,779 4,744,466 4,525,721 4,670,792 5,133,877 3,513,471 3,026,903 34.03%
PBT 255,942 224,898 187,206 1,037,034 76,198 100,349 152,446 41.12%
Tax -65,230 -57,270 -30,033 -60,371 -34,193 -49,017 -614,656 -77.49%
NP 190,712 167,628 157,173 976,663 42,005 51,332 -462,210 -
-
NP to SH 198,822 173,282 193,173 1,010,231 18,792 35,395 -486,695 -
-
Tax Rate 25.49% 25.46% 16.04% 5.82% 44.87% 48.85% 403.20% -
Total Cost 4,512,067 4,576,838 4,368,548 3,694,129 5,091,872 3,462,139 3,489,113 18.64%
-
Net Worth 14,178,769 14,016,728 14,340,814 14,016,730 12,315,276 12,882,429 13,044,472 5.70%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 202,553 162,043 - - 202,553 -
Div Payout % - - 104.86% 16.04% - - 0.00% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 14,178,769 14,016,728 14,340,814 14,016,730 12,315,276 12,882,429 13,044,472 5.70%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.06% 3.53% 3.47% 20.91% 0.82% 1.46% -15.27% -
ROE 1.40% 1.24% 1.35% 7.21% 0.15% 0.27% -3.73% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 58.04 58.56 55.86 57.65 63.36 43.36 37.36 34.02%
EPS 2.45 2.14 2.38 12.47 0.23 0.44 -6.01 -
DPS 0.00 0.00 2.50 2.00 0.00 0.00 2.50 -
NAPS 1.75 1.73 1.77 1.73 1.52 1.59 1.61 5.70%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 57.49 58.00 55.33 57.10 62.76 42.95 37.00 34.04%
EPS 2.43 2.12 2.36 12.35 0.23 0.43 -5.95 -
DPS 0.00 0.00 2.48 1.98 0.00 0.00 2.48 -
NAPS 1.7333 1.7135 1.7532 1.7135 1.5055 1.5749 1.5947 5.69%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.715 0.695 0.685 0.66 0.615 0.665 0.695 -
P/RPS 1.23 1.19 1.23 1.14 0.97 1.53 1.86 -24.03%
P/EPS 29.14 32.50 28.73 5.29 265.16 152.22 -11.57 -
EY 3.43 3.08 3.48 18.89 0.38 0.66 -8.64 -
DY 0.00 0.00 3.65 3.03 0.00 0.00 3.60 -
P/NAPS 0.41 0.40 0.39 0.38 0.40 0.42 0.43 -3.11%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 08/09/21 -
Price 0.735 0.68 0.72 0.77 0.615 0.645 0.715 -
P/RPS 1.27 1.16 1.29 1.34 0.97 1.49 1.91 -23.76%
P/EPS 29.95 31.79 30.20 6.18 265.16 147.64 -11.90 -
EY 3.34 3.15 3.31 16.19 0.38 0.68 -8.40 -
DY 0.00 0.00 3.47 2.60 0.00 0.00 3.50 -
P/NAPS 0.42 0.39 0.41 0.45 0.40 0.41 0.44 -3.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment