[YTLPOWR] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 107.27%
YoY- -53.96%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 4,525,721 4,670,792 5,133,877 3,513,471 3,026,903 2,636,477 2,616,552 44.23%
PBT 187,206 1,037,034 76,198 100,349 152,446 168,574 206,580 -6.37%
Tax -30,033 -60,371 -34,193 -49,017 -614,656 -38,895 -50,584 -29.42%
NP 157,173 976,663 42,005 51,332 -462,210 129,679 155,996 0.50%
-
NP to SH 193,173 1,010,231 18,792 35,395 -486,695 112,194 154,553 16.07%
-
Tax Rate 16.04% 5.82% 44.87% 48.85% 403.20% 23.07% 24.49% -
Total Cost 4,368,548 3,694,129 5,091,872 3,462,139 3,489,113 2,506,798 2,460,556 46.77%
-
Net Worth 14,340,814 14,016,730 12,315,276 12,882,429 13,044,472 13,208,163 12,281,509 10.91%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 202,553 162,043 - - 202,553 162,063 - -
Div Payout % 104.86% 16.04% - - 0.00% 144.45% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 14,340,814 14,016,730 12,315,276 12,882,429 13,044,472 13,208,163 12,281,509 10.91%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.47% 20.91% 0.82% 1.46% -15.27% 4.92% 5.96% -
ROE 1.35% 7.21% 0.15% 0.27% -3.73% 0.85% 1.26% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 55.86 57.65 63.36 43.36 37.36 32.54 33.02 42.11%
EPS 2.38 12.47 0.23 0.44 -6.01 1.38 1.95 14.24%
DPS 2.50 2.00 0.00 0.00 2.50 2.00 0.00 -
NAPS 1.77 1.73 1.52 1.59 1.61 1.63 1.55 9.27%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 55.33 57.10 62.76 42.95 37.00 32.23 31.99 44.23%
EPS 2.36 12.35 0.23 0.43 -5.95 1.37 1.89 16.00%
DPS 2.48 1.98 0.00 0.00 2.48 1.98 0.00 -
NAPS 1.7532 1.7135 1.5055 1.5749 1.5947 1.6147 1.5014 10.92%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.685 0.66 0.615 0.665 0.695 0.73 0.745 -
P/RPS 1.23 1.14 0.97 1.53 1.86 2.24 2.26 -33.41%
P/EPS 28.73 5.29 265.16 152.22 -11.57 52.72 38.19 -17.32%
EY 3.48 18.89 0.38 0.66 -8.64 1.90 2.62 20.89%
DY 3.65 3.03 0.00 0.00 3.60 2.74 0.00 -
P/NAPS 0.39 0.38 0.40 0.42 0.43 0.45 0.48 -12.96%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 -
Price 0.72 0.77 0.615 0.645 0.715 0.705 0.725 -
P/RPS 1.29 1.34 0.97 1.49 1.91 2.17 2.20 -30.01%
P/EPS 30.20 6.18 265.16 147.64 -11.90 50.92 37.17 -12.96%
EY 3.31 16.19 0.38 0.68 -8.40 1.96 2.69 14.87%
DY 3.47 2.60 0.00 0.00 3.50 2.84 0.00 -
P/NAPS 0.41 0.45 0.40 0.41 0.44 0.43 0.47 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment