[PUNCAK] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -212.33%
YoY- 18.39%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 29,081 50,031 47,606 57,924 57,316 67,291 59,248 -37.69%
PBT -22,625 -9,305 -10,223 57,458 -34,103 -7,043 -7,059 116.92%
Tax -61 777 -4,854 -6,086 2,691 -1,507 -648 -79.21%
NP -22,686 -8,528 -15,077 51,372 -31,412 -8,550 -7,707 104.98%
-
NP to SH -24,555 -7,862 -14,729 53,070 -30,088 -7,387 -6,750 135.97%
-
Tax Rate - - - 10.59% - - - -
Total Cost 51,767 58,559 62,683 6,552 88,728 75,841 66,955 -15.72%
-
Net Worth 1,256,822 1,283,601 1,292,546 1,305,964 1,247,821 1,279,129 1,288,074 -1.61%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,256,822 1,283,601 1,292,546 1,305,964 1,247,821 1,279,129 1,288,074 -1.61%
NOSH 447,267 449,210 449,210 449,284 449,284 449,284 449,284 -0.29%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -78.01% -17.05% -31.67% 88.69% -54.80% -12.71% -13.01% -
ROE -1.95% -0.61% -1.14% 4.06% -2.41% -0.58% -0.52% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.50 11.19 10.64 12.95 12.82 15.05 13.25 -37.71%
EPS -5.49 -1.76 -3.29 11.87 -6.73 -1.65 -1.51 135.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.81 2.87 2.89 2.92 2.79 2.86 2.88 -1.62%
Adjusted Per Share Value based on latest NOSH - 447,267
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.50 11.19 10.64 12.95 12.81 15.04 13.25 -37.71%
EPS -5.49 -1.76 -3.29 11.87 -6.73 -1.65 -1.51 135.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.81 2.8699 2.8899 2.9199 2.7899 2.8599 2.8799 -1.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.26 0.345 0.36 0.365 0.395 0.21 0.225 -
P/RPS 4.00 3.08 3.38 2.82 3.08 1.40 1.70 76.62%
P/EPS -4.74 -19.63 -10.93 3.08 -5.87 -12.71 -14.91 -53.32%
EY -21.12 -5.10 -9.15 32.51 -17.03 -7.87 -6.71 114.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.12 0.12 0.13 0.14 0.07 0.08 8.14%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 30/05/24 26/02/24 17/11/23 28/08/23 29/05/23 -
Price 0.26 0.305 0.365 0.335 0.37 0.30 0.215 -
P/RPS 4.00 2.73 3.43 2.59 2.89 1.99 1.62 82.38%
P/EPS -4.74 -17.35 -11.08 2.82 -5.50 -18.16 -14.25 -51.89%
EY -21.12 -5.76 -9.02 35.42 -18.18 -5.51 -7.02 107.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.11 0.13 0.11 0.13 0.10 0.07 18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment