[EUPE] QoQ Quarter Result on 30-Nov-2008 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
30-Nov-2008 [#3]
Profit Trend
QoQ- -86.82%
YoY- -96.31%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 24,725 24,346 31,051 26,310 31,963 36,946 44,525 -32.36%
PBT 1,755 859 1,760 367 1,992 2,763 4,831 -48.99%
Tax -750 -627 383 -249 -1,098 -914 -709 3.80%
NP 1,005 232 2,143 118 894 1,849 4,122 -60.87%
-
NP to SH 337 63 2,030 118 895 1,849 4,211 -81.34%
-
Tax Rate 42.74% 72.99% -21.76% 67.85% 55.12% 33.08% 14.68% -
Total Cost 23,720 24,114 28,908 26,192 31,069 35,097 40,403 -29.81%
-
Net Worth 234,603 228,059 231,088 235,999 230,142 228,556 226,549 2.34%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 234,603 228,059 231,088 235,999 230,142 228,556 226,549 2.34%
NOSH 129,615 125,999 127,672 131,111 127,857 128,402 127,993 0.84%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 4.06% 0.95% 6.90% 0.45% 2.80% 5.00% 9.26% -
ROE 0.14% 0.03% 0.88% 0.05% 0.39% 0.81% 1.86% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 19.08 19.32 24.32 20.07 25.00 28.77 34.79 -32.92%
EPS 0.26 0.05 1.59 0.09 0.70 1.44 3.29 -81.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.81 1.81 1.80 1.80 1.78 1.77 1.49%
Adjusted Per Share Value based on latest NOSH - 131,111
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 16.80 16.54 21.09 17.87 21.71 25.10 30.25 -32.36%
EPS 0.23 0.04 1.38 0.08 0.61 1.26 2.86 -81.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5938 1.5493 1.5699 1.6033 1.5635 1.5527 1.5391 2.34%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.48 0.41 0.32 0.42 0.55 0.58 0.64 -
P/RPS 2.52 2.12 1.32 2.09 2.20 2.02 1.84 23.25%
P/EPS 184.62 820.00 20.13 466.67 78.57 40.28 19.45 346.47%
EY 0.54 0.12 4.97 0.21 1.27 2.48 5.14 -77.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.18 0.23 0.31 0.33 0.36 -17.40%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 22/10/09 24/07/09 30/04/09 22/01/09 28/10/08 28/07/08 30/04/08 -
Price 0.45 0.48 0.45 0.50 0.48 0.57 0.55 -
P/RPS 2.36 2.48 1.85 2.49 1.92 1.98 1.58 30.57%
P/EPS 173.08 960.00 28.30 555.56 68.57 39.58 16.72 372.96%
EY 0.58 0.10 3.53 0.18 1.46 2.53 5.98 -78.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.25 0.28 0.27 0.32 0.31 -13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment