[EUPE] QoQ Quarter Result on 29-Feb-2024 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
29-Feb-2024 [#4]
Profit Trend
QoQ- 66.7%
YoY- 28.94%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 104,363 103,128 112,074 107,276 89,301 73,081 70,517 29.77%
PBT 14,133 21,143 15,185 22,380 15,252 8,882 11,294 16.07%
Tax -5,615 -4,367 -4,406 -6,230 -4,844 -2,655 -2,746 60.89%
NP 8,518 16,776 10,779 16,150 10,408 6,227 8,548 -0.23%
-
NP to SH 7,317 14,838 9,437 14,540 8,722 5,327 6,811 4.87%
-
Tax Rate 39.73% 20.65% 29.02% 27.84% 31.76% 29.89% 24.31% -
Total Cost 95,845 86,352 101,295 91,126 78,893 66,854 61,969 33.63%
-
Net Worth 519,698 510,784 486,614 443,382 458,239 449,279 445,440 10.79%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - 3,148 - - - 1,920 -
Div Payout % - - 33.37% - - - 28.19% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 519,698 510,784 486,614 443,382 458,239 449,279 445,440 10.79%
NOSH 147,223 147,200 147,200 141,600 128,000 128,000 128,000 9.74%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 8.16% 16.27% 9.62% 15.05% 11.65% 8.52% 12.12% -
ROE 1.41% 2.90% 1.94% 3.28% 1.90% 1.19% 1.53% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 70.89 70.06 78.31 82.75 69.77 57.09 55.09 18.25%
EPS 4.97 10.08 6.59 11.22 6.81 4.16 5.32 -4.42%
DPS 0.00 0.00 2.20 0.00 0.00 0.00 1.50 -
NAPS 3.53 3.47 3.40 3.42 3.58 3.51 3.48 0.95%
Adjusted Per Share Value based on latest NOSH - 141,600
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 70.89 70.05 76.13 72.87 60.66 49.64 47.90 29.77%
EPS 4.97 10.08 6.41 9.88 5.92 3.62 4.63 4.82%
DPS 0.00 0.00 2.14 0.00 0.00 0.00 1.30 -
NAPS 3.53 3.4694 3.3053 3.0116 3.1125 3.0517 3.0256 10.79%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.995 1.10 1.35 0.875 0.89 0.875 0.845 -
P/RPS 1.40 1.57 1.72 1.06 1.28 1.53 1.53 -5.73%
P/EPS 20.02 10.91 20.47 7.80 13.06 21.02 15.88 16.65%
EY 4.99 9.16 4.88 12.82 7.66 4.76 6.30 -14.35%
DY 0.00 0.00 1.63 0.00 0.00 0.00 1.78 -
P/NAPS 0.28 0.32 0.40 0.26 0.25 0.25 0.24 10.79%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 23/01/25 18/10/24 25/07/24 25/04/24 24/01/24 26/10/23 27/07/23 -
Price 0.98 1.15 1.28 1.44 0.87 0.88 0.85 -
P/RPS 1.38 1.64 1.63 1.74 1.25 1.54 1.54 -7.03%
P/EPS 19.72 11.41 19.41 12.84 12.77 21.15 15.97 15.05%
EY 5.07 8.77 5.15 7.79 7.83 4.73 6.26 -13.07%
DY 0.00 0.00 1.72 0.00 0.00 0.00 1.76 -
P/NAPS 0.28 0.33 0.38 0.42 0.24 0.25 0.24 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment