[EUPE] QoQ Quarter Result on 31-May-2007 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- -34.3%
YoY- 9.05%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 44,525 32,209 34,687 42,204 51,724 38,843 36,900 13.35%
PBT 4,831 5,011 4,574 4,641 4,826 3,019 3,047 36.00%
Tax -709 -1,814 -1,780 -1,445 35 -1,289 -999 -20.45%
NP 4,122 3,197 2,794 3,196 4,861 1,730 2,048 59.47%
-
NP to SH 4,211 3,197 2,801 3,193 4,860 1,731 2,048 61.76%
-
Tax Rate 14.68% 36.20% 38.92% 31.14% -0.73% 42.70% 32.79% -
Total Cost 40,403 29,012 31,893 39,008 46,863 37,113 34,852 10.36%
-
Net Worth 226,549 221,232 217,429 214,148 209,661 206,437 203,520 7.41%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 226,549 221,232 217,429 214,148 209,661 206,437 203,520 7.41%
NOSH 127,993 127,880 127,899 128,232 127,842 128,222 127,999 -0.00%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 9.26% 9.93% 8.05% 7.57% 9.40% 4.45% 5.55% -
ROE 1.86% 1.45% 1.29% 1.49% 2.32% 0.84% 1.01% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 34.79 25.19 27.12 32.91 40.46 30.29 28.83 13.35%
EPS 3.29 2.50 2.19 2.49 3.80 1.35 1.60 61.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.73 1.70 1.67 1.64 1.61 1.59 7.41%
Adjusted Per Share Value based on latest NOSH - 128,232
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 30.25 21.88 23.56 28.67 35.14 26.39 25.07 13.35%
EPS 2.86 2.17 1.90 2.17 3.30 1.18 1.39 61.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5391 1.5029 1.4771 1.4548 1.4243 1.4024 1.3826 7.41%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.64 0.71 1.00 0.69 0.51 0.46 0.42 -
P/RPS 1.84 2.82 3.69 2.10 1.26 1.52 1.46 16.69%
P/EPS 19.45 28.40 45.66 27.71 13.42 34.07 26.25 -18.13%
EY 5.14 3.52 2.19 3.61 7.45 2.93 3.81 22.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.59 0.41 0.31 0.29 0.26 24.25%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 30/04/08 31/01/08 29/10/07 27/07/07 30/04/07 16/01/07 19/10/06 -
Price 0.55 0.69 0.92 1.43 0.68 0.46 0.41 -
P/RPS 1.58 2.74 3.39 4.34 1.68 1.52 1.42 7.38%
P/EPS 16.72 27.60 42.01 57.43 17.89 34.07 25.63 -24.80%
EY 5.98 3.62 2.38 1.74 5.59 2.93 3.90 33.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.40 0.54 0.86 0.41 0.29 0.26 12.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment