[FIAMMA] QoQ Quarter Result on 31-Dec-2000 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 246.51%
YoY- -22.65%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 47,778 40,122 37,251 47,338 40,437 35,897 39,560 13.39%
PBT 1,519 1,656 1,210 1,857 977 484 2,034 -17.67%
Tax -442 -165 -232 -419 -562 -272 -656 -23.12%
NP 1,077 1,491 978 1,438 415 212 1,378 -15.13%
-
NP to SH 1,077 1,491 978 1,438 415 212 1,378 -15.13%
-
Tax Rate 29.10% 9.96% 19.17% 22.56% 57.52% 56.20% 32.25% -
Total Cost 46,701 38,631 36,273 45,900 40,022 35,685 38,182 14.35%
-
Net Worth 77,830 76,655 75,879 75,062 72,939 72,928 72,481 4.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,103 - - - 2,095 - - -
Div Payout % 195.31% - - - 505.05% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 77,830 76,655 75,879 75,062 72,939 72,928 72,481 4.85%
NOSH 42,070 42,118 42,155 42,170 41,919 42,400 42,140 -0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.25% 3.72% 2.63% 3.04% 1.03% 0.59% 3.48% -
ROE 1.38% 1.95% 1.29% 1.92% 0.57% 0.29% 1.90% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 113.57 95.26 88.37 112.25 96.46 84.66 93.88 13.52%
EPS 2.56 3.54 2.32 3.41 0.99 0.50 3.27 -15.04%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.85 1.82 1.80 1.78 1.74 1.72 1.72 4.97%
Adjusted Per Share Value based on latest NOSH - 42,170
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.01 7.57 7.03 8.93 7.63 6.77 7.46 13.39%
EPS 0.20 0.28 0.18 0.27 0.08 0.04 0.26 -16.03%
DPS 0.40 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.1468 0.1446 0.1431 0.1416 0.1376 0.1375 0.1367 4.86%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.29 1.48 1.54 1.80 2.24 2.22 3.20 -
P/RPS 1.14 1.55 1.74 1.60 2.32 2.62 3.41 -51.79%
P/EPS 50.39 41.81 66.38 52.79 226.26 444.00 97.86 -35.73%
EY 1.98 2.39 1.51 1.89 0.44 0.23 1.02 55.54%
DY 3.88 0.00 0.00 0.00 2.23 0.00 0.00 -
P/NAPS 0.70 0.81 0.86 1.01 1.29 1.29 1.86 -47.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 24/05/01 26/02/01 29/11/00 29/08/00 30/05/00 -
Price 1.40 1.39 1.44 1.67 2.00 2.39 2.45 -
P/RPS 1.23 1.46 1.63 1.49 2.07 2.82 2.61 -39.41%
P/EPS 54.69 39.27 62.07 48.97 202.02 478.00 74.92 -18.91%
EY 1.83 2.55 1.61 2.04 0.50 0.21 1.33 23.68%
DY 3.57 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 0.76 0.76 0.80 0.94 1.15 1.39 1.42 -34.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment