[FIAMMA] QoQ Quarter Result on 30-Sep-2009 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
01-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Sep-2009 [#4]
Profit Trend
QoQ- -14.24%
YoY- -38.02%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 50,496 46,175 49,768 49,778 48,190 40,276 39,947 16.95%
PBT 8,578 7,562 6,517 6,073 6,678 4,643 4,401 56.22%
Tax -2,082 -1,995 -1,717 -1,921 -2,198 -1,156 -763 95.63%
NP 6,496 5,567 4,800 4,152 4,480 3,487 3,638 47.33%
-
NP to SH 6,055 5,094 4,137 3,595 4,192 3,278 3,439 45.96%
-
Tax Rate 24.27% 26.38% 26.35% 31.63% 32.91% 24.90% 17.34% -
Total Cost 44,000 40,608 44,968 45,626 43,710 36,789 36,309 13.70%
-
Net Worth 184,128 182,770 177,973 174,445 170,741 168,616 125,296 29.34%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - 4,714 - - - -
Div Payout % - - - 131.15% - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 184,128 182,770 177,973 174,445 170,741 168,616 125,296 29.34%
NOSH 118,031 117,916 117,863 117,868 117,752 117,913 88,863 20.89%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 12.86% 12.06% 9.64% 8.34% 9.30% 8.66% 9.11% -
ROE 3.29% 2.79% 2.32% 2.06% 2.46% 1.94% 2.74% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 42.78 39.16 42.23 42.23 40.92 34.16 44.95 -3.25%
EPS 5.13 4.32 3.51 3.05 3.56 2.78 3.87 20.73%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.56 1.55 1.51 1.48 1.45 1.43 1.41 6.99%
Adjusted Per Share Value based on latest NOSH - 117,868
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 9.52 8.71 9.39 9.39 9.09 7.60 7.53 16.97%
EPS 1.14 0.96 0.78 0.68 0.79 0.62 0.65 45.58%
DPS 0.00 0.00 0.00 0.89 0.00 0.00 0.00 -
NAPS 0.3473 0.3447 0.3357 0.329 0.322 0.318 0.2363 29.36%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.80 0.66 0.85 0.63 0.60 0.49 0.54 -
P/RPS 1.87 1.69 2.01 1.49 1.47 1.43 1.20 34.52%
P/EPS 15.59 15.28 24.22 20.66 16.85 17.63 13.95 7.71%
EY 6.41 6.55 4.13 4.84 5.93 5.67 7.17 -7.21%
DY 0.00 0.00 0.00 6.35 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.56 0.43 0.41 0.34 0.38 21.73%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 25/05/10 25/02/10 01/12/09 27/08/09 21/05/09 26/02/09 -
Price 0.75 0.67 0.72 0.65 0.64 0.61 0.60 -
P/RPS 1.75 1.71 1.71 1.54 1.56 1.79 1.33 20.13%
P/EPS 14.62 15.51 20.51 21.31 17.98 21.94 15.50 -3.83%
EY 6.84 6.45 4.87 4.69 5.56 4.56 6.45 4.00%
DY 0.00 0.00 0.00 6.15 0.00 0.00 0.00 -
P/NAPS 0.48 0.43 0.48 0.44 0.44 0.43 0.43 7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment