[BINTAI] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 2048.61%
YoY- 6743.9%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 35,560 24,320 16,388 13,600 40,750 45,481 41,154 -9.27%
PBT -2,823 -4,724 -3,448 11,103 -899 531 346 -
Tax -1,019 -93 0 0 432 -37 -204 191.92%
NP -3,842 -4,817 -3,448 11,103 -467 494 142 -
-
NP to SH -3,490 -4,731 -3,362 11,224 -576 551 196 -
-
Tax Rate - - - 0.00% - 6.97% 58.96% -
Total Cost 39,402 29,137 19,836 2,497 41,217 44,987 41,012 -2.63%
-
Net Worth 77,650 83,402 86,278 92,030 80,526 74,774 71,898 5.25%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 77,650 83,402 86,278 92,030 80,526 74,774 71,898 5.25%
NOSH 289,591 289,591 289,591 289,591 289,591 289,591 289,591 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -10.80% -19.81% -21.04% 81.64% -1.15% 1.09% 0.35% -
ROE -4.49% -5.67% -3.90% 12.20% -0.72% 0.74% 0.27% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.36 8.46 5.70 4.73 14.17 15.81 14.31 -9.29%
EPS -1.21 -1.65 -1.17 3.90 -0.20 0.19 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.29 0.30 0.32 0.28 0.26 0.25 5.25%
Adjusted Per Share Value based on latest NOSH - 289,591
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.91 1.99 1.34 1.11 3.34 3.73 3.37 -9.31%
EPS -0.29 -0.39 -0.28 0.92 -0.05 0.05 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.0684 0.0707 0.0754 0.066 0.0613 0.0589 5.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.055 0.115 0.12 0.12 0.13 0.13 0.16 -
P/RPS 0.44 1.36 2.11 2.54 0.92 0.82 1.12 -46.32%
P/EPS -4.53 -6.99 -10.27 3.07 -64.91 67.85 234.77 -
EY -22.06 -14.30 -9.74 32.52 -1.54 1.47 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.40 0.40 0.38 0.46 0.50 0.64 -53.91%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 21/11/19 21/08/19 29/05/19 20/02/19 22/11/18 -
Price 0.095 0.10 0.115 0.125 0.12 0.14 0.135 -
P/RPS 0.77 1.18 2.02 2.64 0.85 0.89 0.94 -12.44%
P/EPS -7.83 -6.08 -9.84 3.20 -59.92 73.07 198.09 -
EY -12.77 -16.45 -10.17 31.22 -1.67 1.37 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.38 0.39 0.43 0.54 0.54 -25.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment