[Y&G] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -127.85%
YoY- -186.41%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 14,629 16,371 21,708 7,227 13,698 13,988 20,767 -20.77%
PBT 1,602 2,371 3,825 -913 6,507 2,699 4,702 -51.12%
Tax -439 -837 -1,180 -398 -1,791 -957 -1,558 -56.92%
NP 1,163 1,534 2,645 -1,311 4,716 1,742 3,144 -48.37%
-
NP to SH 1,154 1,531 2,645 -1,303 4,679 1,739 3,122 -48.40%
-
Tax Rate 27.40% 35.30% 30.85% - 27.52% 35.46% 33.13% -
Total Cost 13,466 14,837 19,063 8,538 8,982 12,246 17,623 -16.37%
-
Net Worth 279,967 293,095 291,101 289,107 289,107 285,119 283,125 -0.74%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 279,967 293,095 291,101 289,107 289,107 285,119 283,125 -0.74%
NOSH 218,478 199,384 199,384 199,384 199,384 199,384 199,384 6.26%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.95% 9.37% 12.18% -18.14% 34.43% 12.45% 15.14% -
ROE 0.41% 0.52% 0.91% -0.45% 1.62% 0.61% 1.10% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.00 8.21 10.89 3.62 6.87 7.02 10.42 -23.24%
EPS 0.53 0.77 1.33 -0.65 2.35 0.87 1.57 -51.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.47 1.46 1.45 1.45 1.43 1.42 -3.78%
Adjusted Per Share Value based on latest NOSH - 199,384
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.68 7.47 9.91 3.30 6.25 6.38 9.48 -20.76%
EPS 0.53 0.70 1.21 -0.59 2.14 0.79 1.42 -48.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2775 1.3374 1.3283 1.3192 1.3192 1.301 1.2919 -0.74%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.75 0.85 0.91 0.91 0.93 0.93 0.955 -
P/RPS 10.71 10.35 8.36 25.11 13.54 13.26 9.17 10.87%
P/EPS 135.79 110.70 68.60 -139.25 39.63 106.63 60.99 70.25%
EY 0.74 0.90 1.46 -0.72 2.52 0.94 1.64 -41.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.62 0.63 0.64 0.65 0.67 -11.23%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 12/11/19 23/08/19 30/05/19 28/02/19 23/11/18 24/08/18 -
Price 0.795 0.80 0.90 0.91 0.91 0.93 0.93 -
P/RPS 11.35 9.74 8.27 25.11 13.25 13.26 8.93 17.28%
P/EPS 143.93 104.19 67.84 -139.25 38.78 106.63 59.39 80.13%
EY 0.69 0.96 1.47 -0.72 2.58 0.94 1.68 -44.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.62 0.63 0.63 0.65 0.65 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment