[Y&G] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -147.18%
YoY- -186.41%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 55,144 50,612 29,784 28,908 66,752 93,540 85,224 -6.99%
PBT 8,608 8,140 -336 -3,652 10,008 8,696 16,196 -9.99%
Tax -2,744 -2,188 -3,772 -1,592 -3,964 -4,508 -5,236 -10.20%
NP 5,864 5,952 -4,108 -5,244 6,044 4,188 10,960 -9.89%
-
NP to SH 5,852 5,956 -4,108 -5,212 6,032 4,080 10,956 -9.91%
-
Tax Rate 31.88% 26.88% - - 39.61% 51.84% 32.33% -
Total Cost 49,280 44,660 33,892 34,152 60,708 89,352 74,264 -6.60%
-
Net Worth 303,684 294,945 292,760 289,107 279,138 275,150 269,168 2.03%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - 39,876 -
Div Payout % - - - - - - 363.97% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 303,684 294,945 292,760 289,107 279,138 275,150 269,168 2.03%
NOSH 218,478 218,478 218,478 199,384 199,384 199,384 199,384 1.53%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 10.63% 11.76% -13.79% -18.14% 9.05% 4.48% 12.86% -
ROE 1.93% 2.02% -1.40% -1.80% 2.16% 1.48% 4.07% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 25.24 23.17 13.63 14.50 33.48 46.91 42.74 -8.40%
EPS 2.68 2.72 -1.88 -2.60 3.04 2.04 5.48 -11.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 20.00 -
NAPS 1.39 1.35 1.34 1.45 1.40 1.38 1.35 0.48%
Adjusted Per Share Value based on latest NOSH - 199,384
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 25.24 23.17 13.63 13.23 30.55 42.81 39.01 -6.99%
EPS 2.68 2.72 -1.88 -2.39 2.76 1.87 5.01 -9.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 18.25 -
NAPS 1.39 1.35 1.34 1.3233 1.2776 1.2594 1.232 2.03%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.06 0.60 0.71 0.91 0.96 1.10 1.14 -
P/RPS 4.20 2.59 5.21 6.28 2.87 2.34 2.67 7.83%
P/EPS 39.57 22.01 -37.76 -34.81 31.73 53.76 20.75 11.35%
EY 2.53 4.54 -2.65 -2.87 3.15 1.86 4.82 -10.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 17.54 -
P/NAPS 0.76 0.44 0.53 0.63 0.69 0.80 0.84 -1.65%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 31/05/21 30/06/20 30/05/19 18/05/18 12/05/17 25/05/16 -
Price 1.00 0.93 0.64 0.91 0.95 1.02 1.00 -
P/RPS 3.96 4.01 4.69 6.28 2.84 2.17 2.34 9.15%
P/EPS 37.33 34.11 -34.04 -34.81 31.40 49.85 18.20 12.71%
EY 2.68 2.93 -2.94 -2.87 3.18 2.01 5.49 -11.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 20.00 -
P/NAPS 0.72 0.69 0.48 0.63 0.68 0.74 0.74 -0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment