[Y&G] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -64.68%
YoY- -1.75%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 5,251 16,955 28,845 13,786 36,394 9,646 16,725 -53.70%
PBT 391 2,554 8,857 2,152 8,912 518 3,370 -76.11%
Tax -540 -960 -2,046 -686 -4,762 -452 -901 -28.84%
NP -149 1,594 6,811 1,466 4,150 66 2,469 -
-
NP to SH -151 1,592 6,810 1,463 4,142 64 2,469 -
-
Tax Rate 138.11% 37.59% 23.10% 31.88% 53.43% 87.26% 26.74% -
Total Cost 5,400 15,361 22,034 12,320 32,244 9,580 14,256 -47.55%
-
Net Worth 312,423 312,423 310,239 303,684 301,500 299,315 297,130 3.39%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 312,423 312,423 310,239 303,684 301,500 299,315 297,130 3.39%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 218,478 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -2.84% 9.40% 23.61% 10.63% 11.40% 0.68% 14.76% -
ROE -0.05% 0.51% 2.20% 0.48% 1.37% 0.02% 0.83% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.40 7.76 13.20 6.31 16.66 4.42 7.66 -53.77%
EPS -0.07 0.73 3.12 0.67 1.90 0.03 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.43 1.42 1.39 1.38 1.37 1.36 3.39%
Adjusted Per Share Value based on latest NOSH - 218,478
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.40 7.74 13.16 6.29 16.61 4.40 7.63 -53.65%
EPS -0.07 0.73 3.11 0.67 1.89 0.03 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4256 1.4256 1.4156 1.3857 1.3758 1.3658 1.3558 3.39%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.705 0.715 0.725 1.06 1.28 1.32 0.815 -
P/RPS 29.33 9.21 5.49 16.80 7.68 29.90 10.65 96.11%
P/EPS -1,020.05 98.12 23.26 158.30 67.52 4,506.12 72.12 -
EY -0.10 1.02 4.30 0.63 1.48 0.02 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.51 0.76 0.93 0.96 0.60 -12.59%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 30/08/22 31/05/22 28/02/22 25/11/21 28/09/21 -
Price 0.76 0.72 0.815 1.00 1.04 1.49 1.21 -
P/RPS 31.62 9.28 6.17 15.85 6.24 33.75 15.81 58.53%
P/EPS -1,099.63 98.81 26.15 149.34 54.86 5,086.45 107.07 -
EY -0.09 1.01 3.82 0.67 1.82 0.02 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.57 0.72 0.75 1.09 0.89 -29.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment