[Y&G] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -97.41%
YoY- -91.56%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 28,845 13,786 36,394 9,646 16,725 12,653 14,347 59.50%
PBT 8,857 2,152 8,912 518 3,370 2,035 1,641 208.64%
Tax -2,046 -686 -4,762 -452 -901 -547 -696 105.61%
NP 6,811 1,466 4,150 66 2,469 1,488 945 274.47%
-
NP to SH 6,810 1,463 4,142 64 2,469 1,489 934 277.38%
-
Tax Rate 23.10% 31.88% 53.43% 87.26% 26.74% 26.88% 42.41% -
Total Cost 22,034 12,320 32,244 9,580 14,256 11,165 13,402 39.42%
-
Net Worth 310,239 303,684 301,500 299,315 297,130 294,945 294,945 3.43%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 310,239 303,684 301,500 299,315 297,130 294,945 294,945 3.43%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 218,478 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 23.61% 10.63% 11.40% 0.68% 14.76% 11.76% 6.59% -
ROE 2.20% 0.48% 1.37% 0.02% 0.83% 0.50% 0.32% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 13.20 6.31 16.66 4.42 7.66 5.79 6.57 59.42%
EPS 3.12 0.67 1.90 0.03 1.13 0.68 0.43 276.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.38 1.37 1.36 1.35 1.35 3.43%
Adjusted Per Share Value based on latest NOSH - 218,478
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 13.16 6.29 16.61 4.40 7.63 5.77 6.55 59.42%
EPS 3.11 0.67 1.89 0.03 1.13 0.68 0.43 275.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4156 1.3857 1.3758 1.3658 1.3558 1.3458 1.3458 3.43%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.725 1.06 1.28 1.32 0.815 0.60 0.56 -
P/RPS 5.49 16.80 7.68 29.90 10.65 10.36 8.53 -25.51%
P/EPS 23.26 158.30 67.52 4,506.12 72.12 88.04 130.99 -68.50%
EY 4.30 0.63 1.48 0.02 1.39 1.14 0.76 218.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.76 0.93 0.96 0.60 0.44 0.41 15.70%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 25/11/21 28/09/21 31/05/21 30/03/21 -
Price 0.815 1.00 1.04 1.49 1.21 0.93 0.60 -
P/RPS 6.17 15.85 6.24 33.75 15.81 16.06 9.14 -23.10%
P/EPS 26.15 149.34 54.86 5,086.45 107.07 136.46 140.35 -67.47%
EY 3.82 0.67 1.82 0.02 0.93 0.73 0.71 207.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.75 1.09 0.89 0.69 0.44 18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment