[MCEHLDG] QoQ Quarter Result on 31-Jul-2018 [#4]

Announcement Date
24-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- 34.52%
YoY- -48.14%
Quarter Report
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 17,597 18,312 16,704 14,059 13,864 16,965 17,652 -0.20%
PBT -2,222 -457 -1,188 -1,223 -1,621 -203 949 -
Tax 647 77 202 229 103 8 -149 -
NP -1,575 -380 -986 -994 -1,518 -195 800 -
-
NP to SH -1,575 -380 -986 -994 -1,518 -195 800 -
-
Tax Rate - - - - - - 15.70% -
Total Cost 19,172 18,692 17,690 15,053 15,382 17,160 16,852 9.00%
-
Net Worth 86,700 88,277 87,371 89,640 90,635 92,153 92,349 -4.13%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 86,700 88,277 87,371 89,640 90,635 92,153 92,349 -4.13%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -8.95% -2.08% -5.90% -7.07% -10.95% -1.15% 4.53% -
ROE -1.82% -0.43% -1.13% -1.11% -1.67% -0.21% 0.87% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 39.63 41.24 37.62 31.66 31.22 38.21 39.75 -0.20%
EPS -3.55 -0.86 -2.22 -2.24 -3.42 -0.44 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9525 1.988 1.9676 2.0187 2.0411 2.0753 2.0797 -4.13%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 14.24 14.82 13.52 11.38 11.22 13.73 14.29 -0.23%
EPS -1.27 -0.31 -0.80 -0.80 -1.23 -0.16 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7017 0.7145 0.7071 0.7255 0.7335 0.7458 0.7474 -4.13%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.70 0.51 0.65 0.755 0.73 0.735 0.80 -
P/RPS 1.77 1.24 1.73 2.38 2.34 1.92 2.01 -8.14%
P/EPS -19.74 -59.60 -29.27 -33.73 -21.35 -167.37 44.41 -
EY -5.07 -1.68 -3.42 -2.96 -4.68 -0.60 2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.26 0.33 0.37 0.36 0.35 0.38 -3.54%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 22/03/19 27/12/18 24/09/18 26/06/18 27/03/18 20/12/17 -
Price 0.71 0.65 0.485 0.78 0.825 0.75 0.74 -
P/RPS 1.79 1.58 1.29 2.46 2.64 1.96 1.86 -2.53%
P/EPS -20.02 -75.96 -21.84 -34.84 -24.13 -170.79 41.07 -
EY -5.00 -1.32 -4.58 -2.87 -4.14 -0.59 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.25 0.39 0.40 0.36 0.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment