[MCEHLDG] QoQ Quarter Result on 31-Oct-2017 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
20-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- 219.23%
YoY- -12.66%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 14,059 13,864 16,965 17,652 14,301 20,031 24,600 -31.20%
PBT -1,223 -1,621 -203 949 -789 620 863 -
Tax 229 103 8 -149 118 -197 -280 -
NP -994 -1,518 -195 800 -671 423 583 -
-
NP to SH -994 -1,518 -195 800 -671 423 583 -
-
Tax Rate - - - 15.70% - 31.77% 32.44% -
Total Cost 15,053 15,382 17,160 16,852 14,972 19,608 24,017 -26.82%
-
Net Worth 89,640 90,635 92,153 92,349 91,549 92,220 92,455 -2.04%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - 666 -
Div Payout % - - - - - - 114.25% -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 89,640 90,635 92,153 92,349 91,549 92,220 92,455 -2.04%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin -7.07% -10.95% -1.15% 4.53% -4.69% 2.11% 2.37% -
ROE -1.11% -1.67% -0.21% 0.87% -0.73% 0.46% 0.63% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 31.66 31.22 38.21 39.75 32.21 45.11 55.40 -31.20%
EPS -2.24 -3.42 -0.44 1.80 -1.51 0.95 1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 2.0187 2.0411 2.0753 2.0797 2.0617 2.0768 2.0821 -2.04%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 11.38 11.22 13.73 14.29 11.57 16.21 19.91 -31.19%
EPS -0.80 -1.23 -0.16 0.65 -0.54 0.34 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.54 -
NAPS 0.7255 0.7335 0.7458 0.7474 0.7409 0.7464 0.7483 -2.04%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.755 0.73 0.735 0.80 0.80 0.805 0.745 -
P/RPS 2.38 2.34 1.92 2.01 2.48 1.78 1.34 46.81%
P/EPS -33.73 -21.35 -167.37 44.41 -52.94 84.51 56.74 -
EY -2.96 -4.68 -0.60 2.25 -1.89 1.18 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
P/NAPS 0.37 0.36 0.35 0.38 0.39 0.39 0.36 1.84%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 24/09/18 26/06/18 27/03/18 20/12/17 28/09/17 23/06/17 29/03/17 -
Price 0.78 0.825 0.75 0.74 0.80 0.82 0.745 -
P/RPS 2.46 2.64 1.96 1.86 2.48 1.82 1.34 50.09%
P/EPS -34.84 -24.13 -170.79 41.07 -52.94 86.08 56.74 -
EY -2.87 -4.14 -0.59 2.43 -1.89 1.16 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
P/NAPS 0.39 0.40 0.36 0.36 0.39 0.39 0.36 5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment