[MCEHLDG] QoQ Annualized Quarter Result on 31-Jul-2018 [#4]

Announcement Date
24-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -56.65%
YoY- -252.44%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 70,150 70,032 66,816 62,540 64,641 69,234 70,608 -0.43%
PBT -5,156 -3,290 -4,752 -2,098 -1,166 1,492 3,796 -
Tax 1,234 558 808 191 -50 -282 -596 -
NP -3,921 -2,732 -3,944 -1,907 -1,217 1,210 3,200 -
-
NP to SH -3,921 -2,732 -3,944 -1,907 -1,217 1,210 3,200 -
-
Tax Rate - - - - - 18.90% 15.70% -
Total Cost 74,071 72,764 70,760 64,447 65,858 68,024 67,408 6.50%
-
Net Worth 86,700 88,277 87,371 89,640 90,635 92,153 92,349 -4.13%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 86,700 88,277 87,371 89,640 90,635 92,153 92,349 -4.13%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -5.59% -3.90% -5.90% -3.05% -1.88% 1.75% 4.53% -
ROE -4.52% -3.09% -4.51% -2.13% -1.34% 1.31% 3.47% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 157.98 157.71 150.47 140.84 145.57 155.91 159.01 -0.43%
EPS -8.83 -6.16 -8.88 -4.29 -2.75 2.72 7.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9525 1.988 1.9676 2.0187 2.0411 2.0753 2.0797 -4.13%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 56.78 56.68 54.08 50.62 52.32 56.03 57.15 -0.43%
EPS -3.17 -2.21 -3.19 -1.54 -0.99 0.98 2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7017 0.7145 0.7071 0.7255 0.7335 0.7458 0.7474 -4.13%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.70 0.51 0.65 0.755 0.73 0.735 0.80 -
P/RPS 0.44 0.32 0.43 0.54 0.50 0.47 0.50 -8.19%
P/EPS -7.93 -8.29 -7.32 -17.58 -26.63 26.97 11.10 -
EY -12.62 -12.06 -13.66 -5.69 -3.76 3.71 9.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.26 0.33 0.37 0.36 0.35 0.38 -3.54%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 22/03/19 27/12/18 24/09/18 26/06/18 27/03/18 20/12/17 -
Price 0.71 0.65 0.485 0.78 0.825 0.75 0.74 -
P/RPS 0.45 0.41 0.32 0.55 0.57 0.48 0.47 -2.86%
P/EPS -8.04 -10.56 -5.46 -18.16 -30.09 27.52 10.27 -
EY -12.44 -9.47 -18.31 -5.51 -3.32 3.63 9.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.25 0.39 0.40 0.36 0.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment