[MCEHLDG] YoY Quarter Result on 31-Jul-2018 [#4]

Announcement Date
24-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- 34.52%
YoY- -48.14%
Quarter Report
View:
Show?
Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 6,018 25,698 16,618 14,059 14,301 18,322 20,791 -18.65%
PBT -3,903 711 -2,491 -1,223 -789 -168 -371 47.97%
Tax 82 -1 -1,379 229 118 35 -643 -
NP -3,821 710 -3,870 -994 -671 -133 -1,014 24.71%
-
NP to SH -3,821 710 -3,870 -994 -671 -229 -1,005 24.90%
-
Tax Rate - 0.14% - - - - - -
Total Cost 9,839 24,988 20,488 15,053 14,972 18,455 21,805 -12.41%
-
Net Worth 78,430 77,042 82,833 89,640 91,549 90,954 93,721 -2.92%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 78,430 77,042 82,833 89,640 91,549 90,954 93,721 -2.92%
NOSH 48,845 44,405 44,405 44,405 44,405 44,405 44,405 1.59%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin -63.49% 2.76% -23.29% -7.07% -4.69% -0.73% -4.88% -
ROE -4.87% 0.92% -4.67% -1.11% -0.73% -0.25% -1.07% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 12.32 57.87 37.42 31.66 32.21 41.26 46.82 -19.93%
EPS -7.82 1.60 -8.72 -2.24 -1.51 -0.52 -2.26 22.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6057 1.735 1.8654 2.0187 2.0617 2.0483 2.1106 -4.45%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 4.87 20.80 13.45 11.38 11.57 14.83 16.83 -18.65%
EPS -3.09 0.57 -3.13 -0.80 -0.54 -0.19 -0.81 24.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6348 0.6235 0.6704 0.7255 0.7409 0.7361 0.7585 -2.92%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.33 0.50 0.625 0.755 0.80 0.755 1.09 -
P/RPS 10.79 0.86 1.67 2.38 2.48 1.83 2.33 29.07%
P/EPS -17.00 31.27 -7.17 -33.73 -52.94 -146.40 -48.16 -15.91%
EY -5.88 3.20 -13.94 -2.96 -1.89 -0.68 -2.08 18.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.29 0.34 0.37 0.39 0.37 0.52 8.09%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 27/09/21 29/09/20 30/09/19 24/09/18 28/09/17 28/09/16 29/09/15 -
Price 1.60 1.20 0.55 0.78 0.80 0.72 0.95 -
P/RPS 12.99 2.07 1.47 2.46 2.48 1.74 2.03 36.21%
P/EPS -20.45 75.05 -6.31 -34.84 -52.94 -139.61 -41.97 -11.28%
EY -4.89 1.33 -15.85 -2.87 -1.89 -0.72 -2.38 12.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.69 0.29 0.39 0.39 0.35 0.45 14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment