[BIG] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
15-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -83.92%
YoY- 102.04%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 11,735 13,259 12,609 14,663 15,939 18,866 17,924 -24.54%
PBT -1,380 -1,007 -159 184 996 2,151 -414 122.65%
Tax 0 -118 -100 -48 -150 -200 -100 -
NP -1,380 -1,125 -259 136 846 1,951 -514 92.82%
-
NP to SH -1,380 -1,125 -259 136 846 1,951 -514 92.82%
-
Tax Rate - - - 26.09% 15.06% 9.30% - -
Total Cost 13,115 14,384 12,868 14,527 15,093 16,915 18,438 -20.26%
-
Net Worth 40,878 42,320 43,282 44,200 43,742 42,768 40,831 0.07%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 40,878 42,320 43,282 44,200 43,742 42,768 40,831 0.07%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -11.76% -8.48% -2.05% 0.93% 5.31% 10.34% -2.87% -
ROE -3.38% -2.66% -0.60% 0.31% 1.93% 4.56% -1.26% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 24.40 27.57 26.22 30.19 33.16 39.26 37.31 -24.59%
EPS -2.87 -2.34 -0.54 0.28 1.76 4.06 -1.07 92.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.88 0.90 0.91 0.91 0.89 0.85 0.00%
Adjusted Per Share Value based on latest NOSH - 48,092
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 18.47 20.87 19.84 23.08 25.08 29.69 28.21 -24.54%
EPS -2.17 -1.77 -0.41 0.21 1.33 3.07 -0.81 92.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6433 0.666 0.6812 0.6956 0.6884 0.6731 0.6426 0.07%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.49 0.43 0.725 0.59 0.35 0.40 0.46 -
P/RPS 2.01 1.56 2.77 0.00 0.00 0.00 0.00 -
P/EPS -17.08 -18.38 -134.62 0.00 0.00 0.00 0.00 -
EY -5.86 -5.44 -0.74 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.81 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 26/05/16 15/02/16 12/11/15 27/08/15 26/05/15 -
Price 0.40 0.47 0.52 0.655 0.63 0.30 0.425 -
P/RPS 1.64 1.70 1.98 0.00 0.00 0.00 0.00 -
P/EPS -13.94 -20.09 -96.56 0.00 0.00 0.00 0.00 -
EY -7.17 -4.98 -1.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment