[BIG] QoQ Quarter Result on 31-Mar-2015

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 92.27%
YoY- -193.12%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 14,663 15,939 18,866 17,924 18,266 19,371 18,578 -14.55%
PBT 184 996 2,151 -414 -6,661 -1,083 788 -61.98%
Tax -48 -150 -200 -100 8 -184 -222 -63.87%
NP 136 846 1,951 -514 -6,653 -1,267 566 -61.24%
-
NP to SH 136 846 1,951 -514 -6,653 -1,267 566 -61.24%
-
Tax Rate 26.09% 15.06% 9.30% - - - 28.17% -
Total Cost 14,527 15,093 16,915 18,438 24,919 20,638 18,012 -13.32%
-
Net Worth 44,200 43,742 42,768 40,831 40,878 47,611 48,572 -6.07%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 44,200 43,742 42,768 40,831 40,878 47,611 48,572 -6.07%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.93% 5.31% 10.34% -2.87% -36.42% -6.54% 3.05% -
ROE 0.31% 1.93% 4.56% -1.26% -16.28% -2.66% 1.17% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 30.19 33.16 39.26 37.31 37.98 40.28 38.63 -15.11%
EPS 0.28 1.76 4.06 -1.07 -13.83 -2.63 1.18 -61.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.89 0.85 0.85 0.99 1.01 -6.69%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 23.10 25.11 29.72 28.23 28.77 30.51 29.27 -14.56%
EPS 0.21 1.33 3.07 -0.81 -10.48 -2.00 0.89 -61.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6963 0.689 0.6737 0.6432 0.6439 0.75 0.7651 -6.07%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.59 0.35 0.40 0.46 0.51 0.785 0.745 -
P/RPS 0.00 0.00 0.00 0.00 1.34 1.95 1.93 -
P/EPS 0.00 0.00 0.00 0.00 -3.69 -29.80 63.30 -
EY 0.00 0.00 0.00 0.00 -27.13 -3.36 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.60 0.79 0.74 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 15/02/16 12/11/15 27/08/15 26/05/15 26/02/15 13/11/14 24/09/14 -
Price 0.655 0.63 0.30 0.425 0.58 0.715 0.88 -
P/RPS 0.00 0.00 0.00 0.00 1.53 1.78 2.28 -
P/EPS 0.00 0.00 0.00 0.00 -4.19 -27.14 74.77 -
EY 0.00 0.00 0.00 0.00 -23.85 -3.68 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.68 0.72 0.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment