[ARK] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
19-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 107.74%
YoY- 232.87%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 10,015 2,902 5,365 7,811 25,617 22,277 9,327 4.86%
PBT 6,056 -879 -454 638 289 -7,980 -3,467 -
Tax 0 -6 34 33 34 3,566 -8 -
NP 6,056 -885 -420 671 323 -4,414 -3,475 -
-
NP to SH 6,056 -885 -420 671 323 -4,414 -3,475 -
-
Tax Rate 0.00% - - -5.17% -11.76% - - -
Total Cost 3,959 3,787 5,785 7,140 25,294 26,691 12,802 -54.30%
-
Net Worth -97,637 1,685 1,259 1,677 807 413 6,504 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth -97,637 1,685 1,259 1,677 807 413 6,504 -
NOSH 41,197 42,142 42,000 41,937 40,374 41,331 41,273 -0.12%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 60.47% -30.50% -7.83% 8.59% 1.26% -19.81% -37.26% -
ROE 0.00% -52.50% -33.33% 40.00% 40.00% -1,067.96% -53.42% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 24.31 6.89 12.77 18.63 63.45 53.90 22.60 4.98%
EPS 14.70 -2.10 -1.00 1.60 0.80 -10.70 -8.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.37 0.04 0.03 0.04 0.02 0.01 0.1576 -
Adjusted Per Share Value based on latest NOSH - 41,937
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 11.07 3.21 5.93 8.63 28.31 24.62 10.31 4.86%
EPS 6.69 -0.98 -0.46 0.74 0.36 -4.88 -3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0791 0.0186 0.0139 0.0185 0.0089 0.0046 0.0719 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.49 0.49 0.49 0.49 0.49 0.53 0.28 -
P/RPS 2.02 7.12 3.84 2.63 0.77 0.98 1.24 38.48%
P/EPS 3.33 -23.33 -49.00 30.63 61.25 -4.96 -3.33 -
EY 30.00 -4.29 -2.04 3.27 1.63 -20.15 -30.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 12.25 16.33 12.25 24.50 53.00 1.78 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 18/07/06 23/03/06 19/12/05 19/12/05 19/12/05 11/11/05 17/01/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.60 -
P/RPS 2.02 7.12 3.84 2.63 0.77 0.91 2.66 -16.77%
P/EPS 3.33 -23.33 -49.00 30.63 61.25 -4.59 -7.13 -
EY 30.00 -4.29 -2.04 3.27 1.63 -21.80 -14.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 12.25 16.33 12.25 24.50 49.00 3.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment