[ARK] YoY TTM Result on 30-Jun-2005 [#2]

Announcement Date
19-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 14.57%
YoY- -1.67%
Quarter Report
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 9,984 13,400 62,944 65,032 98,712 130,151 98,021 -31.63%
PBT 170,566 30,607 -39,723 -10,520 -7,735 -21,787 -39,992 -
Tax 20 -477 28 3,625 953 171 -1,744 -
NP 170,586 30,130 -39,695 -6,895 -6,782 -21,616 -41,736 -
-
NP to SH 170,566 30,130 -39,695 -6,895 -6,782 -21,616 -41,736 -
-
Tax Rate -0.01% 1.56% - - - - - -
Total Cost -160,602 -16,730 102,639 71,927 105,494 151,767 139,757 -
-
Net Worth -11,286 -113,055 -141,963 1,677 9,855 2,154,599 39,193 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth -11,286 -113,055 -141,963 1,677 9,855 2,154,599 39,193 -
NOSH 41,800 41,261 41,268 41,937 42,083 5,130,000 39,993 0.73%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1,708.59% 224.85% -63.06% -10.60% -6.87% -16.61% -42.58% -
ROE 0.00% 0.00% 0.00% -411.03% -68.81% -1.00% -106.49% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 23.89 32.48 152.52 155.07 234.56 2.54 245.09 -32.13%
EPS 408.05 73.02 -96.19 -16.44 -16.12 -0.42 -104.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -2.74 -3.44 0.04 0.2342 0.42 0.98 -
Adjusted Per Share Value based on latest NOSH - 41,937
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.03 14.81 69.56 71.87 109.09 143.84 108.33 -31.64%
EPS 188.50 33.30 -43.87 -7.62 -7.50 -23.89 -46.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1247 -1.2495 -1.5689 0.0185 0.1089 23.8119 0.4332 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.20 0.49 0.49 0.49 0.57 0.51 0.00 -
P/RPS 0.84 1.51 0.32 0.32 0.24 20.10 0.00 -
P/EPS 0.05 0.67 -0.51 -2.98 -3.54 -121.04 0.00 -
EY 2,040.26 149.03 -196.30 -33.55 -28.27 -0.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 12.25 2.43 1.21 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 30/08/07 30/08/06 19/12/05 30/08/04 29/08/03 30/08/02 -
Price 0.20 0.49 0.49 0.49 0.26 0.87 0.00 -
P/RPS 0.84 1.51 0.32 0.32 0.11 34.29 0.00 -
P/EPS 0.05 0.67 -0.51 -2.98 -1.61 -206.47 0.00 -
EY 2,040.26 149.03 -196.30 -33.55 -61.98 -0.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 12.25 1.11 2.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment