[ARK] QoQ Quarter Result on 30-Sep-2010 [#3]

Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -81.93%
YoY- -97.96%
Quarter Report
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 379 115 1,241 123 326 31 61 239.09%
PBT 99,543 -185 -51 60 332 -116 953 2136.88%
Tax 0 0 0 0 0 0 0 -
NP 99,543 -185 -51 60 332 -116 953 2136.88%
-
NP to SH 99,543 -185 -51 60 332 -116 953 2136.88%
-
Tax Rate 0.00% - - 0.00% 0.00% - 0.00% -
Total Cost -99,164 300 1,292 63 -6 147 -892 2232.06%
-
Net Worth 19,735 -122,562 -135,150 -16,200 -11,205 -10,439 -11,187 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 19,735 -122,562 -135,150 -16,200 -11,205 -10,439 -11,187 -
NOSH 41,116 46,249 50,999 59,999 41,499 38,666 41,434 -0.51%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 26,264.65% -160.87% -4.11% 48.78% 101.84% -374.19% 1,562.30% -
ROE 504.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.92 0.25 2.43 0.21 0.79 0.08 0.15 236.18%
EPS 242.10 -0.40 -0.10 0.10 0.80 -0.30 2.30 2148.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 -2.65 -2.65 -0.27 -0.27 -0.27 -0.27 -
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.42 0.13 1.37 0.14 0.36 0.03 0.07 231.27%
EPS 110.01 -0.20 -0.06 0.07 0.37 -0.13 1.05 2141.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2181 -1.3545 -1.4936 -0.179 -0.1238 -0.1154 -0.1236 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.54 0.13 0.13 0.13 0.13 0.10 0.06 -
P/RPS 58.58 52.28 5.34 63.41 16.55 124.73 40.76 27.43%
P/EPS 0.22 -32.50 -130.00 130.00 16.25 -33.33 2.61 -80.86%
EY 448.33 -3.08 -0.77 0.77 6.15 -3.00 38.33 417.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 13/09/11 31/05/11 07/03/11 23/11/10 26/08/10 21/05/10 25/02/10 -
Price 0.375 0.26 0.13 0.13 0.13 0.13 0.01 -
P/RPS 40.68 104.57 5.34 63.41 16.55 162.15 6.79 230.95%
P/EPS 0.15 -65.00 -130.00 130.00 16.25 -43.33 0.43 -50.54%
EY 645.60 -1.54 -0.77 0.77 6.15 -2.31 230.00 99.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment