[ARK] YoY TTM Result on 30-Sep-2010 [#3]

Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -70.08%
YoY- 286.49%
Quarter Report
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 10,362 8,874 5,023 541 310 5,332 16,772 -7.70%
PBT 131 -113 100,877 1,229 -659 76,924 150,240 -69.05%
Tax 0 0 0 0 0 20 1,720 -
NP 131 -113 100,877 1,229 -659 76,944 151,960 -69.11%
-
NP to SH 131 -113 100,877 1,229 -659 76,924 151,960 -69.11%
-
Tax Rate 0.00% - 0.00% 0.00% - -0.03% -1.14% -
Total Cost 10,231 8,987 -95,854 -688 969 -71,612 -135,188 -
-
Net Worth 21,862 21,199 20,657 -16,200 -11,172 -12,059 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 21,862 21,199 20,657 -16,200 -11,172 -12,059 0 -
NOSH 41,250 40,000 41,315 59,999 41,380 44,666 41,264 -0.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 1.26% -1.27% 2,008.30% 227.17% -212.58% 1,443.06% 906.03% -
ROE 0.60% -0.53% 488.32% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 25.12 22.19 12.16 0.90 0.75 11.94 40.64 -7.69%
EPS 0.32 -0.28 244.16 2.05 -1.59 172.22 368.26 -69.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.50 -0.27 -0.27 -0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,999
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.40 9.76 5.52 0.60 0.34 5.86 18.45 -7.70%
EPS 0.14 -0.12 110.95 1.35 -0.72 84.61 167.14 -69.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2405 0.2332 0.2272 -0.1782 -0.1229 -0.1326 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 29/09/09 30/09/08 28/09/07 -
Price 0.32 0.33 0.32 0.13 0.35 0.00 0.35 -
P/RPS 1.27 1.49 2.63 14.42 46.72 0.00 0.86 6.70%
P/EPS 100.76 -116.81 0.13 6.35 -21.98 0.00 0.10 216.29%
EY 0.99 -0.86 763.00 15.76 -4.55 0.00 1,052.16 -68.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.64 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 28/11/12 22/11/11 23/11/10 26/11/09 28/11/08 30/11/07 -
Price 0.325 0.35 0.13 0.13 0.38 0.02 0.34 -
P/RPS 1.29 1.58 1.07 14.42 50.72 0.17 0.84 7.40%
P/EPS 102.34 -123.89 0.05 6.35 -23.86 0.01 0.09 222.72%
EY 0.98 -0.81 1,878.16 15.76 -4.19 8,610.90 1,083.11 -68.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.26 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment