[ARK] QoQ Quarter Result on 30-Sep-2014 [#3]

Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 63.64%
YoY- -45.45%
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 5,202 5,230 1,788 2,126 1,575 1,911 3,056 42.70%
PBT 453 502 -243 18 11 19 38 424.22%
Tax 0 0 0 0 0 0 0 -
NP 453 502 -243 18 11 19 38 424.22%
-
NP to SH 453 502 -243 18 11 19 38 424.22%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,749 4,728 2,031 2,108 1,564 1,892 3,018 35.39%
-
Net Worth 21,571 21,023 20,948 22,950 19,433 19,759 22,377 -2.42%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 21,571 21,023 20,948 22,950 19,433 19,759 22,377 -2.42%
NOSH 43,142 42,905 41,896 45,000 36,666 37,999 42,222 1.45%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 8.71% 9.60% -13.59% 0.85% 0.70% 0.99% 1.24% -
ROE 2.10% 2.39% -1.16% 0.08% 0.06% 0.10% 0.17% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 12.06 12.19 4.27 4.72 4.30 5.03 7.24 40.65%
EPS 1.05 1.17 -0.58 0.04 0.03 0.05 0.09 416.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.50 0.51 0.53 0.52 0.53 -3.82%
Adjusted Per Share Value based on latest NOSH - 45,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.47 7.51 2.57 3.05 2.26 2.75 4.39 42.66%
EPS 0.65 0.72 -0.35 0.03 0.02 0.03 0.05 455.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3099 0.3021 0.301 0.3297 0.2792 0.2839 0.3215 -2.42%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.44 0.42 0.46 0.45 0.61 0.295 0.28 -
P/RPS 3.65 3.45 10.78 9.52 14.20 5.87 3.87 -3.83%
P/EPS 41.90 35.90 -79.31 1,125.00 2,033.33 590.00 311.11 -73.82%
EY 2.39 2.79 -1.26 0.09 0.05 0.17 0.32 283.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.86 0.92 0.88 1.15 0.57 0.53 40.34%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 20/05/15 27/02/15 26/11/14 27/08/14 22/05/14 26/02/14 -
Price 0.35 0.455 0.45 0.52 0.555 0.445 0.35 -
P/RPS 2.90 3.73 10.54 11.01 12.92 8.85 4.84 -28.99%
P/EPS 33.33 38.89 -77.59 1,300.00 1,850.00 890.00 388.89 -80.64%
EY 3.00 2.57 -1.29 0.08 0.05 0.11 0.26 412.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.93 0.90 1.02 1.05 0.86 0.66 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment