[ARK] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 306.58%
YoY- 2542.11%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 3,100 3,965 5,202 5,230 1,788 2,126 1,575 56.86%
PBT -302 81 453 502 -243 18 11 -
Tax 0 0 0 0 0 0 0 -
NP -302 81 453 502 -243 18 11 -
-
NP to SH -302 81 453 502 -243 18 11 -
-
Tax Rate - 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 3,402 3,884 4,749 4,728 2,031 2,108 1,564 67.64%
-
Net Worth 22,001 22,460 21,571 21,023 20,948 22,950 19,433 8.60%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 22,001 22,460 21,571 21,023 20,948 22,950 19,433 8.60%
NOSH 45,837 45,837 43,142 42,905 41,896 45,000 36,666 16.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -9.74% 2.04% 8.71% 9.60% -13.59% 0.85% 0.70% -
ROE -1.37% 0.36% 2.10% 2.39% -1.16% 0.08% 0.06% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.76 8.65 12.06 12.19 4.27 4.72 4.30 35.09%
EPS -0.68 0.19 1.05 1.17 -0.58 0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.50 0.49 0.50 0.51 0.53 -6.37%
Adjusted Per Share Value based on latest NOSH - 42,905
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.43 4.38 5.75 5.78 1.98 2.35 1.74 57.02%
EPS -0.33 0.09 0.50 0.55 -0.27 0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2432 0.2482 0.2384 0.2323 0.2315 0.2536 0.2148 8.60%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.40 0.31 0.44 0.42 0.46 0.45 0.61 -
P/RPS 5.91 3.58 3.65 3.45 10.78 9.52 14.20 -44.16%
P/EPS -60.71 175.43 41.90 35.90 -79.31 1,125.00 2,033.33 -
EY -1.65 0.57 2.39 2.79 -1.26 0.09 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.63 0.88 0.86 0.92 0.88 1.15 -19.49%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 27/08/14 -
Price 0.32 0.425 0.35 0.455 0.45 0.52 0.555 -
P/RPS 4.73 4.91 2.90 3.73 10.54 11.01 12.92 -48.73%
P/EPS -48.57 240.50 33.33 38.89 -77.59 1,300.00 1,850.00 -
EY -2.06 0.42 3.00 2.57 -1.29 0.08 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.87 0.70 0.93 0.90 1.02 1.05 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment