[ARK] QoQ Quarter Result on 31-Dec-2014 [#4]

Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -1450.0%
YoY- -739.47%
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 3,965 5,202 5,230 1,788 2,126 1,575 1,911 62.60%
PBT 81 453 502 -243 18 11 19 162.68%
Tax 0 0 0 0 0 0 0 -
NP 81 453 502 -243 18 11 19 162.68%
-
NP to SH 81 453 502 -243 18 11 19 162.68%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 3,884 4,749 4,728 2,031 2,108 1,564 1,892 61.45%
-
Net Worth 22,460 21,571 21,023 20,948 22,950 19,433 19,759 8.90%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 22,460 21,571 21,023 20,948 22,950 19,433 19,759 8.90%
NOSH 45,837 43,142 42,905 41,896 45,000 36,666 37,999 13.30%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 2.04% 8.71% 9.60% -13.59% 0.85% 0.70% 0.99% -
ROE 0.36% 2.10% 2.39% -1.16% 0.08% 0.06% 0.10% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 8.65 12.06 12.19 4.27 4.72 4.30 5.03 43.49%
EPS 0.19 1.05 1.17 -0.58 0.04 0.03 0.05 143.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.49 0.50 0.51 0.53 0.52 -3.88%
Adjusted Per Share Value based on latest NOSH - 41,896
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.36 5.72 5.75 1.97 2.34 1.73 2.10 62.67%
EPS 0.09 0.50 0.55 -0.27 0.02 0.01 0.02 172.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.247 0.2373 0.2312 0.2304 0.2524 0.2137 0.2173 8.90%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.31 0.44 0.42 0.46 0.45 0.61 0.295 -
P/RPS 3.58 3.65 3.45 10.78 9.52 14.20 5.87 -28.06%
P/EPS 175.43 41.90 35.90 -79.31 1,125.00 2,033.33 590.00 -55.41%
EY 0.57 2.39 2.79 -1.26 0.09 0.05 0.17 123.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.88 0.86 0.92 0.88 1.15 0.57 6.89%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 27/08/14 22/05/14 -
Price 0.425 0.35 0.455 0.45 0.52 0.555 0.445 -
P/RPS 4.91 2.90 3.73 10.54 11.01 12.92 8.85 -32.45%
P/EPS 240.50 33.33 38.89 -77.59 1,300.00 1,850.00 890.00 -58.16%
EY 0.42 3.00 2.57 -1.29 0.08 0.05 0.11 144.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.70 0.93 0.90 1.02 1.05 0.86 0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment