[PTT] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 143.92%
YoY- 353.93%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 86,182 84,123 86,932 67,869 24,593 47,882 59,966 27.38%
PBT 16,918 6,252 3,813 5,316 -5,797 5,197 7,429 73.17%
Tax -4,102 -2,334 -2,800 -1,859 -1,914 -1,773 -1,989 62.09%
NP 12,816 3,918 1,013 3,457 -7,711 3,424 5,440 77.14%
-
NP to SH 12,911 3,525 807 3,350 -7,628 3,253 5,229 82.78%
-
Tax Rate 24.25% 37.33% 73.43% 34.97% - 34.12% 26.77% -
Total Cost 73,366 80,205 85,919 64,412 32,304 44,458 54,526 21.90%
-
Net Worth 247,255 181,305 175,451 173,793 89,912 97,178 84,599 104.55%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 247,255 181,305 175,451 173,793 89,912 97,178 84,599 104.55%
NOSH 216,081 183,135 180,081 180,081 99,000 99,000 90,000 79.39%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 14.87% 4.66% 1.17% 5.09% -31.35% 7.15% 9.07% -
ROE 5.22% 1.94% 0.46% 1.93% -8.48% 3.35% 6.18% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 49.84 49.65 53.51 46.86 27.08 52.72 66.63 -17.61%
EPS 7.47 2.08 0.50 2.31 -8.40 3.58 5.81 18.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.07 1.08 1.20 0.99 1.07 0.94 32.30%
Adjusted Per Share Value based on latest NOSH - 180,081
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.94 19.47 20.12 15.70 5.69 11.08 13.88 27.34%
EPS 2.99 0.82 0.19 0.78 -1.77 0.75 1.21 82.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5721 0.4195 0.406 0.4021 0.2081 0.2249 0.1958 104.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.33 1.19 1.20 1.18 1.00 1.11 1.09 -
P/RPS 4.67 2.40 2.24 2.52 3.69 2.11 1.64 101.02%
P/EPS 31.20 57.20 241.57 51.01 -11.91 30.99 18.76 40.41%
EY 3.20 1.75 0.41 1.96 -8.40 3.23 5.33 -28.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.11 1.11 0.98 1.01 1.04 1.16 25.48%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 28/02/24 30/11/23 01/09/23 29/05/23 22/02/23 -
Price 2.12 2.18 1.18 1.12 1.05 1.05 1.16 -
P/RPS 4.25 4.39 2.21 2.39 3.88 1.99 1.74 81.46%
P/EPS 28.39 104.79 237.54 48.42 -12.50 29.32 19.97 26.45%
EY 3.52 0.95 0.42 2.07 -8.00 3.41 5.01 -20.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.04 1.09 0.93 1.06 0.98 1.23 13.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment