[KOMARK] QoQ Quarter Result on 31-Oct-2015 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
22-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Oct-2015 [#2]
Profit Trend
QoQ- 1.25%
YoY- 554.2%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 18,203 16,389 14,351 15,218 15,616 36,704 36,170 -36.75%
PBT -2,316 1,083 215 28 17 -11,921 1,196 -
Tax -4,951 -1,991 24 1,271 1,266 -372 -388 446.90%
NP -7,267 -908 239 1,299 1,283 -12,293 808 -
-
NP to SH -7,267 -908 239 1,299 1,283 -12,293 808 -
-
Tax Rate - 183.84% -11.16% -4,539.29% -7,447.06% - 32.44% -
Total Cost 25,470 17,297 14,112 13,919 14,333 48,997 35,362 -19.66%
-
Net Worth 98,460 110,857 113,210 114,911 110,861 90,628 93,073 3.82%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 6,231 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 98,460 110,857 113,210 114,911 110,861 90,628 93,073 3.82%
NOSH 124,633 124,558 125,789 124,903 124,563 101,829 102,278 14.10%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin -39.92% -5.54% 1.67% 8.54% 8.22% -33.49% 2.23% -
ROE -7.38% -0.82% 0.21% 1.13% 1.16% -13.56% 0.87% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 14.61 13.16 11.41 12.18 12.54 36.04 35.36 -44.55%
EPS -5.83 -0.73 0.19 1.04 1.03 -12.07 0.79 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.89 0.90 0.92 0.89 0.89 0.91 -9.00%
Adjusted Per Share Value based on latest NOSH - 124,903
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 7.88 7.10 6.21 6.59 6.76 15.89 15.66 -36.76%
EPS -3.15 -0.39 0.10 0.56 0.56 -5.32 0.35 -
DPS 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4264 0.4801 0.4903 0.4976 0.4801 0.3925 0.4031 3.82%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.37 0.545 0.58 0.61 0.475 0.51 0.46 -
P/RPS 2.53 4.14 5.08 5.01 3.79 1.41 1.30 55.94%
P/EPS -6.35 -74.76 305.26 58.65 46.12 -4.22 58.23 -
EY -15.76 -1.34 0.33 1.70 2.17 -23.67 1.72 -
DY 13.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.64 0.66 0.53 0.57 0.51 -5.30%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/09/16 30/06/16 24/03/16 22/12/15 29/09/15 30/06/15 26/03/15 -
Price 0.38 0.40 0.585 0.575 0.36 0.42 0.56 -
P/RPS 2.60 3.04 5.13 4.72 2.87 1.17 1.58 39.42%
P/EPS -6.52 -54.87 307.89 55.29 34.95 -3.48 70.89 -
EY -15.34 -1.82 0.32 1.81 2.86 -28.74 1.41 -
DY 13.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.65 0.63 0.40 0.47 0.62 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment